Malayan Flour Mills Bhd.

Malayan Flour Mills Bhd.

MMYX:MFLOUR
0.59
MYR
+0.01
(+0.86%)
4.19P/E
Nov 24Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
3.92
3.89
4.09
4.41
4.18
4.21
2.8
2.1
2.38
2.86
3.08
2.56
2.65
2.57
Basic EPS, GAAP
0.11
0.12
0.04
0.14
0.12
0.03
0.05
0.01
0.17
0.14
-0.01
0.05
0.11
0.13
Free Cash Flow per Basic Share
0.14
-0.19
-0.04
-0.06
-0.1
-0.34
-0.08
0.13
-0.22
-0.13
0.34
0.04
0.17
-0.03
Dividend per Share
0.08
0.03
0.05
0.05
0.06
0.05
0.02
0.02
0.01
0.04
0.03
0.05
0.02
0.02
Book Value per Share
1.19
1.3
1.34
1.45
1.45
1.49
1.09
1.06
1.23
1.34
1.31
1.05
1.1
1.14
Tangible Book Value per Share
1.18
1.3
1.34
1.45
1.45
1.49
1.08
1.06
1.23
1.34
1.31
1.05
1.09
1.14
Basic Weighted Avg Shares
588
588
563
575
575
575
959
1,008
1,018
1,020
1,022
1,221
1,226
1,239
Sales/Revenue/Turnover
2,306
2,287
2,302
2,539
2,402
2,424
2,682
2,119
2,427
2,916
3,149
3,121
3,250
3,191
Operating Margin (%)
4.23
4.38
3.23
4.53
4.2
3.13
2.99
5.75
7.1
4.24
4.12
5.94
6.32
6.75
Depreciation Expense
32
38
43
48
53
58
69
72
52
43
37
37
36
43
Net Income, GAAP
67
68
21
81
69
18
43
5
174
145
-7
58
140
164
Effective Tax Rate (%)
14.62
5.06
32.98
16.49
25.42
31.22
22.6
18.45
37.03
14.18
83.46
33.16
17.09
15.63
Profit Margin (%)
2.9
2.96
0.89
3.18
2.85
0.73
1.61
0.26
7.17
4.97
-0.21
1.86
4.31
5.15
Working Capital
222
226
216
248
160
-6
159
100
262
370
362
317
372
396
LT Debt
28
32
54
57
76
151
245
245
188
134
82
32
20
18
Total Equity
733
803
852
917
907
894
1,181
1,165
1,351
1,466
1,446
1,416
1,473
1,531
Return on Invested Capital (%)
6.28
6.42
3.05
5.37
3.98
2.68
2.81
4.18
4.38
4.09
0.85
5.08
7.29
7.84
Return on Capital (%)
5.14
5.02
1.64
4.93
4.46
1.46
2.22
0.51
6.58
6.64
-0.37
2.75
6.29
7.2
Return on Common Equity (%)
10.23
9.69
2.74
10.08
8.22
2.15
4.52
0.5
14.96
11.08
-0.49
4.39
10.51
12.01

Capital Structure

MYR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
741
965
854
LT Borrowings
12
11
11
LT Finance Leases
8
7
7
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,239
1,239
1,239
Market Capitalization
743
694
687

Working Capital

MYR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
1,302
1,432
1,343
Cash, Cash Equivalents & STI
354
371
324
Accounts Receivable, Net
412
382
390
Inventories
498
673
625
Total Current Liabilities
930
1,069
947
Payables & Accruals
- -
- -
- -
ST Debt
741
965
854
Deferred Revenue
- -
- -
- -

Growth Rates

MYR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.1%
5.02%
4.06%
Free Cash Flow
-34.72%
-76.49%
379.72%
Net Income, GAAP
242.26%
432.51%
140.8%
Sales/Revenue/Turnover
4.14%
9.18%
4.13%
Total Cash Common Dividend
17.07%
41.58%
-66.67%

Quarterly Revenue

MYR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
752
752
799
819
3,121
2025
799
800
773
878
3,250
2026
741
799
- -
- -
- -

Quarterly Earnings Per Share

MYR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.03
0.02
0.01
- -
0.05
2025
0.03
0.02
0.03
0.03
0.11
2026
0.03
0.03
- -
- -
- -

Quarterly Dividends Per Share

MYR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.02
- -
0.01
0.01
0.05
2025
- -
- -
- -
- -
0.02
2026
0.02
- -
- -
- -
- -

Company Description

CEO
Wee Chye Teh
Full Time Employees
3,778
Sector
Process industries
Industry
Agricultural commodities/Milling
Address
Menara Citibank Kuala Lumpur WP Malaysia 50450
IPO Date
Jan 3, 1984
Website
mfm.com.my
Business
Malayan Flour Mills Berhad is a Malaysia-based company principally engaged in the milling and sale of wheat flour, trading in grains and allied products, manufacturing of animal feeds, and poultry integration activities. The company produces a wide range of wheat flours including high-protein flour for breads, buns, doughnuts, pizza and noodles; self-raising flour for cakes, biscuits and pastries; superfine flour for steamed buns, mantou and dumplings; Cap Ros all-purpose flour; Bunga Cempaka fortified flour; and Haru Sakura premium low-ash bread flour for Japanese-style buns and artisan bread, all enriched with vitamins and iron where applicable; it also manufactures poultry feeds, aqua feeds and trades raw materials for animal feeds as well as processes and sells poultry products, breeds and sells day-old chicks, produces eggs and engages in contract farming. Operations span Malaysia with mills in Lumut and Pasir Gudang boasting a total capacity of 1,810 tons of wheat per day, Northern and Southern Vietnam, and a joint venture in Indonesia; founded in 1961 and headquartered in Kuala Lumpur, the company sources wheat globally from suppliers in Canada, Australia, the United States and Eastern Europe. In recent developments, Malayan Flour Mills allocates RM215 million in capital expenditure for FY2025, with RM55 million enhancing flour milling capacity and efficiency through automation, robotics, a new 600 tonne-per-day milling line in Lumut, additional silos and blending facilities in Vietnam, and upgrades in its Indonesian joint venture; the remaining RM160 million targets poultry integration expansion including new parent farms, hatcheries and closed-house farming technologies in partnership with Tyson Foods, which holds a 49% stake in the poultry unit since 2021, aiming to double capacity per coop and improve self-sufficiency.