Banyan Gold Corp.

Banyan Gold Corp.

1.55
CAD
-0.11
(-6.91%)
-0.01EPS
628.78MMarket Cap
Jan 21Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Basic EPS, GAAP
-0.02
-0.02
-0.01
-0.02
-0.01
- -
- -
-0.01
-0.02
-0.01
- -
-0.01
- -
-0.01
Free Cash Flow per Basic Share
-0.05
-0.02
-0.03
-0.02
-0.03
-0.03
-0.01
-0.02
-0.06
-0.08
-0.06
- -
-0.01
-0.06
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
0.07
0.05
0.04
0.05
0.06
0.06
0.05
0.07
0.11
0.15
0.17
0.17
0.18
0.3
Tangible Book Value per Share
0.07
0.05
0.04
0.05
0.06
0.06
0.05
0.07
0.11
0.15
0.17
0.17
0.18
0.3
Basic Weighted Avg Shares
10
14
20
29
59
78
95
133
177
236
278
298
355
398
Sales/Revenue/Turnover
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Operating Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Income, GAAP
- -
- -
- -
- -
- -
- -
- -
-2
-3
-1
- -
-4
-2
-5
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Working Capital
- -
- -
- -
1
1
- -
- -
5
14
11
8
10
5
39
LT Debt
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Equity
1
1
1
2
4
5
5
11
24
38
49
57
69
133
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)
-39.6
-31.46
-24.47
-30.8
-13.68
-8.5
-6.3
-22.58
-16.41
-4.67
0.85
-8.05
-2.39
-4.85

Capital Structure

CAD

•

in mil. unless spec.
Dec'26
Mar'26
Jun'26
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
414
416
446
Market Capitalization
385
503
629

Working Capital

CAD

•

in mil. unless spec.
Dec'26
Mar'26
Jun'26
Total Current Assets
31
28
60
Cash, Cash Equivalents & STI
30
27
57
Accounts Receivable, Net
1
1
1
Inventories
- -
- -
- -
Total Current Liabilities
9
12
20
Payables & Accruals
1
4
4
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

CAD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
56.78%
48.48%
20.31%
Free Cash Flow
21.78%
-37.48%
-425.92%
Net Income, GAAP
-89.27%
-289.48%
-64.64%
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

CAD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

CAD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
-0.01
2025
- -
- -
- -
- -
- -
2026
-0.01
- -
- -
- -
- -

Quarterly Dividends Per Share

CAD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Tara M. Christie
Full Time Employees
- -
Sector
Non-energy minerals
Industry
Precious metals
Address
1100 Melville Street Vancouver BC Canada V6E 4A6
IPO Date
Nov 23, 2010
Business
Banyan Gold Corp. (TSXV: BYN) is a Vancouver-based mineral exploration company founded in 2010 that explores and develops gold and silver properties in Canada; it focuses primarily on advancing its flagship AurMac Gold Project and the Hyland Gold Project in the Yukon Territory. The AurMac Project, located in the Mayo Mining District and covering 291 square kilometers across 1,119 claims, hosts an indicated mineral resource of 2.274 million ounces of gold at 0.63 grams per tonne and an inferred resource of 5.453 million ounces at 0.60 grams per tonne across the Airstrip and Powerline zones; mineralization is structurally controlled and intrusion-related, associated with gold-bearing skarns and granitic dykes, and benefits from excellent infrastructure including highway access, three-phase power, and cell coverage. The wholly owned Hyland Gold Project spans 18,620 hectares across 927 claims in the Watson Lake Mining District, featuring structurally controlled gold mineralization along an 11-kilometer trend including the Main Zone, Camp Zone, Cuz Zone, and Montrose Ridge Zone, with a historical inferred resource estimate. In September 2025, Banyan completed its 100% earn-in acquisition of the AurMac Project by securing the remaining 25% interest from Victoria Gold Corp., subject to royalties, integrating the McQuesten and Aurex claim blocks acquired from Hecla Mining Company and Victoria Gold; this followed 75% earn-ins on both properties in prior years. The company closed a $31.4 million strategic financing in October 2025 led by Peruvian mining investor Alpayana S.A.C. and the Gubbins family, comprising $23 million in flow-through funds and $8 million in hard dollars with no warrants, bolstering its treasury beyond $40 million to support a 40,000-meter drilling program—nearing completion with nearly 36,000 meters drilled across 165 holes—and a Preliminary Economic Assessment planned for fall 2026. Ongoing 2025 exploration, informed by a revised geological model, targets high-grade zone expansions at over 1 gram per tonne gold, resource conversions from inferred to indicated, and new geophysical anomalies at AurMac, alongside a forthcoming Hyland resource update and modest 2026 drilling for potential joint ventures.

Company News

  • Banyan Gold Intersects 1.88 g/t Gold over 17.9 Metres in the Gap Between Airstrip and Powerline, and Identifies High-Grade Gold in Airstrip Footwall at AurMac, Yukon, Canada

  • Banyan Gold Closes $54.3 Million Financing

  • Banyan Announces Franco-Nevada Subscription for 10 Million Shares in Previously Announced Financing

  • Banyan Announces $50 Million LIFE Offering and Concurrent $8 Million Private Placement

  • Banyan Gold Intersects 1.05 g/t Gold over 52.8 metres and Bonanza-Grade Gold at Powerline Deposit, AurMac, Yukon, Canada

  • Banyan Gold to be Added to the GDXJ, the VanEck Junior Gold Miners ETF

  • Banyan Gold Confirms New Gold-Silver Discovery at Seattle Creek with 5.70 g/t Au and 544 g/t Ag over 0.5m, Nitra Project, Yukon

  • Banyan Gold Intersects 13.03 g/t Au Over 14.2m at Powerline North, AurMac, Yukon, Canada

  • Banyan Gold: Strongly Positioned, A Sensible Venture

  • Banyan Gold Intersects High-Grade Mineralization at Newly Identified Roaring Fork Zone, Visible Gold at Seattle Creek Zone, Nitra Project, Yukon

  • Banyan Gold Continues to Delineate High-Grade in Powerline Southwest, AurMac Project, Yukon, Canada

  • Banyan Gold Advances AurMac Toward a PEA with Engagement of Leading Mining Consultants, Yukon, Canada

  • Banyan Gold Expands High-Grade Domains at Powerline, AurMac Project, Yukon, Canada

  • Banyan Gold Files Technical Report for AurMac Project, Yukon, Canada

  • Banyan Gold Intersects 5.58g/t Au Over 21.7 m in New High-grade Gold Zone at the Powerline Deposit, AurMac Project, Yukon, Canada

  • Banyan Gold Commences Greenfields Diamond Drilling at Nitra Project, Yukon

  • Banyan Gold Completion of Property Acquisition from Generic Gold

  • Banyan Gold Announces Property Acquisition from Generic Gold

  • Banyan Expands Indicated and Inferred Mineral Resource Estimate and Improves Grade at AurMac Deposit, Yukon, Canada

  • The Yukon's Capital Cycle Has Turned -- and This 18-Project Junior Is Quietly Building the Next District-Scale Story