NorthIsle Copper and Gold Inc.

NorthIsle Copper and Gold Inc.

2.99
CAD
-0.20
(-6.27%)
-0.08EPS
933.08MMarket Cap
Nov 25Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Basic EPS, GAAP
-0.01
-0.01
-0.01
-0.01
-0.01
- -
- -
-0.01
-0.03
-0.03
-0.03
-0.04
-0.05
-0.08
Free Cash Flow per Basic Share
-0.01
-0.01
- -
-0.01
-0.01
- -
-0.01
- -
-0.03
-0.04
-0.03
-0.04
-0.06
-0.09
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
0.17
0.14
0.12
0.1
0.09
0.09
0.09
0.09
0.09
0.07
0.07
0.07
0.13
0.41
Tangible Book Value per Share
0.17
0.14
0.12
0.1
0.09
0.09
0.09
0.09
0.09
0.07
0.07
0.07
0.13
0.41
Basic Weighted Avg Shares
57
65
77
90
111
116
119
125
164
191
202
236
272
302
Sales/Revenue/Turnover
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Operating Margin (%)
- -
- -
- -
- -
- -
-432.82
-733.59
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Income, GAAP
-1
-1
- -
-1
-2
- -
- -
-1
-5
-7
-5
-10
-13
-25
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
- -
- -
- -
- -
- -
-431.23
-717.16
- -
- -
- -
- -
- -
- -
- -
Working Capital
- -
- -
- -
- -
- -
- -
- -
3
6
3
6
7
29
124
LT Debt
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Equity
10
10
10
10
10
10
10
13
16
14
17
17
39
135
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)
-7.22
-6.83
-4.34
-5.61
-14.57
-4.15
-2.95
-10.33
-36.41
-45.22
-35.35
-56.82
-47.98
-33.28

Capital Structure

CAD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
294
332
332
Market Capitalization
767
992
933

Working Capital

CAD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
34
135
128
Cash, Cash Equivalents & STI
33
133
126
Accounts Receivable, Net
- -
- -
- -
Inventories
- -
- -
- -
Total Current Liabilities
5
3
4
Payables & Accruals
2
1
3
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

CAD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
19.62%
33.22%
133.82%
Free Cash Flow
74.15%
208.2%
62.05%
Net Income, GAAP
85.75%
93.09%
41.84%
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

CAD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

CAD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
-0.01
-0.02
-0.01
-0.04
2025
- -
-0.01
-0.01
-0.02
-0.05
2026
-0.02
-0.03
- -
- -
- -

Quarterly Dividends Per Share

CAD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Sam Lee
Full Time Employees
17
Sector
Non-energy minerals
Industry
Other metals/Minerals
Address
1040 West Georgia Street Vancouver BC Canada V6E 4H1
IPO Date
Oct 22, 2011
Business
NorthIsle Copper and Gold Inc. is a Canadian mineral exploration company focused on advancing copper-gold porphyry projects. The company explores for copper, gold, molybdenum, rhenium and other metals through its 100%-owned North Island Project, which spans approximately 34,000 hectares on northern Vancouver Island, British Columbia; key deposits and targets within the project include the Hushamu Deposit, a high-level telescoped porphyry copper-gold-molybdenum-rhenium system with a current NI 43-101 resource, Red Dog and Goodspeed for potential higher-grade mineralization, Pemberton Hills advanced argillic alteration zone, and additional exploration targets such as Northwest Expo and Macintosh. Northisle operates solely in Canada, targeting the sustainable development of critical and precious metals resources in a tier-1 jurisdiction with existing brownfield infrastructure near Port Hardy, including roads, power and port facilities. Founded in 2011 and headquartered at 1040 West Georgia Street in Vancouver, British Columbia, the company conducts its activities through its wholly-owned subsidiary North Island Mining Corp. and emphasizes a consent-driven approach with Indigenous and local communities alongside phased development strategies prioritizing high-grade gold zones for initial cash flow before larger copper production. In recent developments, Northisle completed an updated Preliminary Economic Assessment for the North Island Project indicating a 29% after-tax IRR and $2 billion NPV for staged development. The company raised nearly C$40 million through brokered and non-brokered private placements in 2025, with Wheaton Precious Metals as cornerstone investor alongside nine institutions, achieving a market capitalization of approximately $450 million and securing access to low-cost streaming capital at 2-4%. Northisle listed on OTCQX markets in May 2025 and continues to expand resources and de-risk the project since discovering significant deposits in 2021.

Company News

  • Northisle Announces Exploration and Geology Team Transition Plan

  • Northisle Announces Filing of NI 43-101 Technical Report for the North Island Project

  • Northisle Announces Inclusion in Global Junior Gold Miners Index

  • Northisle Announces Selection of the North Island Project for the 2026 Canada Investment Summit Dealbook

  • Northisle Announces Additions to Board and Advisory Team

  • Northisle Copper and Gold: The Tailwinds Are All Present For Speculative Investment

  • Northisle Announces Results of Annual General Meeting

  • Northisle Announces Drill Results at Red Dog Identify Emerging High-Grade Trend in Eastern Portion of Deposit

  • Northisle Announces Board Slate for 2026 AGM

  • Northisle Announces the Passing of Chairman Dale Corman

  • Northisle Announces Expansion of Executive and Technical Advisory Team

  • Northisle Announces Infill Drill Results at Northwest Expo Extend Strike and Add New High-Grade Intervals

  • Northisle Announces Closing of $115 million Financing

  • Northisle Included in BC's Critical Minerals Office

  • Northisle Provides Update on Largest Ever Field Program at North Island

  • Northisle Announces Appointment of Kevin O'Kane as Executive Vice President and Chief Operating Officer

  • Northisle Announces Closing of C$39.5 Million Private Placement Financings and Agreement With Wheaton Precious Metals

  • Northisle Copper & Gold Inc. to Present at the Metals & Mining Virtual Investor Conference July 23

  • Northisle Announces Upsize of Financing to C$35 Million; Wheaton Precious Metals to Invest C$5 Million

  • Northisle Announces C$30 Million Financing