Nations Royalty Corp.

Nations Royalty Corp.

1.24
CAD
+0.05
(+4.20%)
-0.01EPS
130.39MMarket Cap
2022 Y
2023 Y
2024 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
- -
- -
- -
- -
0.01
0.01
0.02
Basic EPS, GAAP
- -
- -
- -
-0.01
-0.25
-0.02
-0.01
Free Cash Flow per Basic Share
- -
- -
- -
-0.01
-0.04
-0.01
-0.01
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
- -
- -
0.03
-0.01
0.04
0.12
0.13
Tangible Book Value per Share
- -
- -
0.03
-0.01
0.04
0.12
0.13
Basic Weighted Avg Shares
145
145
145
145
114
147
150
Sales/Revenue/Turnover
- -
- -
- -
- -
1
2
4
Operating Margin (%)
- -
- -
100
- -
-744.6
-183.66
-31.55
Depreciation Expense
- -
- -
- -
- -
- -
- -
- -
Net Income, GAAP
- -
- -
- -
-1
-29
-3
-1
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
- -
- -
100
- -
-3,383.54
-173.28
-24.71
Working Capital
- -
- -
- -
-1
6
19
20
LT Debt
- -
- -
- -
- -
- -
- -
- -
Total Equity
- -
- -
4
-1
6
19
20
Return on Invested Capital (%)
- -
- -
17.76
- -
- -
- -
- -
Return on Capital (%)
- -
- -
17.76
- -
- -
- -
- -
Return on Common Equity (%)
- -
- -
17.76
- -
- -
-22.99
-7.12

Capital Structure

CAD

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
145
155
155
Market Capitalization
162
157
130

Working Capital

CAD

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
5
19
20
Cash, Cash Equivalents & STI
3
17
16
Accounts Receivable, Net
- -
- -
- -
Inventories
- -
- -
- -
Total Current Liabilities
- -
- -
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

CAD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
9.8%
240.36%
Free Cash Flow
- -
- -
-53.78%
Net Income, GAAP
- -
323.69%
-90.21%
Sales/Revenue/Turnover
- -
- -
91.24%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

CAD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
1
2026
- -
- -
1
1
2
2027
2
- -
- -
- -
- -

Quarterly Earnings Per Share

CAD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
-1.28
-0.01
-0.01
-0.01
-0.25
2026
-0.01
-0.01
- -
- -
-0.02
2027
0.01
- -
- -
- -
- -

Quarterly Dividends Per Share

CAD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

CEO
Derrick Pattenden
Full Time Employees
3
Sector
Non-energy minerals
Industry
Other metals/Minerals
Address
595 Burrard Street Vancouver BC Canada V7X 1J1
IPO Date
Aug 21, 2008
Business
Nations Royalty Corp. (TSXV: NRC) is a royalty company that acquires and manages Indigenous-owned royalties derived from Benefit Agreements on precious metals and natural resource projects, primarily in Canada. The company holds royalty interests in the Brucejack Gold Mine operated by Pretium Resources Inc., a subsidiary of Newmont Corporation; the KSM Copper-Gold-Silver-Molybdenum deposit under development by Seabridge Gold Inc.; the Premier Gold Project and Red Mountain Gold Deposit managed by Ascot Resources Ltd.; and the Kitsault Molybdenum Deposit advanced by New Moly LLC, majority-owned by Resource Capital Fund VI L.P. These entitlements provide annual benefit payments linked to production from these tier-one jurisdiction assets, enabling diversification across gold, copper, silver, molybdenum and other minerals for Indigenous communities and shareholders. Nations Royalty Corp., a majority-owned entity of the Nisga'a Nation, was founded in 2007 and is headquartered in Vancouver, British Columbia. The company operates in the resource royalty sector, targeting mining projects with Indigenous partnerships to unlock net asset value multiples typically afforded to public royalty firms; its initial portfolio focuses on Canadian properties with plans for global expansion. In May 2024, the company, formerly Vega Mining Inc., completed its continuance under the Canada Business Corporations Act and changed its name to Nations Royalty Corp. to reflect its strategic shift to the Indigenous royalty model. Recent developments include listing on the OTCQB Venture Market in the U.S. in September 2024, commencement of trading on the Frankfurt Stock Exchange under symbol Y96 in November 2024, and a corporate update in February 2025 appointing Sam Brezden as External Relations Manager amid ongoing development activities. In July 2024, its KSM royalty interest received a "substantially started" designation from the British Columbia government, and in April 2025, Nations Royalty and the Nisga'a Nation released the documentary "Nations Rising" highlighting economic sovereignty efforts. The company closed a $10 million offering in April 2024 to support growth.

Company News

  • Crossroads Gold Completes Acquisition of the Steiglitz Gold Project in Australia, Announces Anticipated Trading Date, and Provides Corporate and Leadership Update

  • Nations Royalty Announces Upgrade to the OTCQX