Aki India Limited

Aki India Limited

5.97
INR
+0.14
(+2.40%)
0.41EPS
11.59P/E
485.07MMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
2.57
4.93
6.01
6.13
6.3
5.94
6.13
6.7
9.1
10.5
8.11
8.81
10.34
10.71
Basic EPS, GAAP
- -
-0.16
0.02
0.02
0.05
0.07
0.11
0.13
0.25
0.17
0.16
0.19
0.19
0.41
Free Cash Flow per Basic Share
-1.2
-0.23
0.05
0.03
0.37
- -
0.14
-1.01
-0.04
-0.5
-2.63
-0.58
-2.03
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
0.51
0.35
0.37
0.91
1.27
1.78
1.9
1.92
2.1
2.24
6.96
7.36
9.72
- -
Tangible Book Value per Share
0.51
0.35
0.37
0.91
0.67
1.78
1.9
1.92
2.1
2.24
6.96
7.36
9.72
- -
Basic Weighted Avg Shares
67
67
67
67
67
67
67
67
67
67
86
89
103
111
Sales/Revenue/Turnover
172
330
402
410
422
398
410
449
609
703
695
780
1,067
1,187
Operating Margin (%)
-1.12
-3.09
-0.23
-0.85
-0.33
-1.42
0.75
-1.51
0.17
1.88
1.41
-2.14
-5.43
-3.99
Depreciation Expense
3
14
14
14
12
16
17
23
22
19
19
18
20
21
Net Income, GAAP
- -
-11
2
1
3
5
8
9
16
12
14
17
19
45
Effective Tax Rate (%)
84.99
- -
- -
46.45
74.72
55.84
28.61
47.73
5.77
26.42
27.19
37.09
28.65
11.89
Profit Margin (%)
0.11
-3.27
0.41
0.26
0.73
1.25
1.84
1.99
2.7
1.64
1.97
2.15
1.81
3.79
Working Capital
14
-5
-4
14
19
28
-7
42
63
73
271
352
687
- -
LT Debt
79
78
91
70
53
66
71
110
86
101
11
33
44
- -
Total Equity
34
23
25
61
85
119
127
128
141
150
597
651
1,003
- -
Return on Invested Capital (%)
- -
- -
- -
-0.73
1.04
1.54
2.35
1.3
2.92
3.23
1.86
-0.66
-3.77
- -
Return on Capital (%)
- -
- -
- -
2.71
1.96
3.09
4.49
4.07
6.71
5.43
4.08
3.19
3.06
- -
Return on Common Equity (%)
- -
-37.5
6.91
2.46
4.24
4.86
6.13
6.99
12.24
7.96
3.66
2.69
2.34
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
224
- -
LT Borrowings
- -
44
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
103
103
103
Market Capitalization
681
405
485

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
1,240
- -
Cash, Cash Equivalents & STI
- -
47
- -
Accounts Receivable, Net
- -
310
- -
Inventories
- -
514
- -
Total Current Liabilities
- -
554
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
224
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
61%
75.54%
54.02%
Free Cash Flow
- -
355.26%
307.51%
Net Income, GAAP
39.81%
22.22%
15.31%
Sales/Revenue/Turnover
11.06%
19.83%
36.79%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
208
136
226
240
780
2026
177
275
256
366
1,067
2027
290
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
0.04
0.06
0.08
0.02
0.19
2026
0.02
0.06
0.24
0.07
0.19
2027
0.05
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

CEO
Asad Kamal Iraqi
Full Time Employees
40
Sector
Process industries
Industry
Textiles
Address
D-115, Defence Colony, Jajmau Kanpur UP India 208 010
IPO Date
Oct 12, 2018
Business
AKI India Limited manufactures and exports leather products, including equestrian sports gear such as saddles, bridles, browbands, crown pieces, pony articles, saddle girths, nags, head collars, and horse covers; leather footwear; bags; belts; pet accessories; finished leather; leather upholstery; and leather chemicals, operating through tannery, footwear, equestrian, leather goods, and chemical segments. The ISO 14001:2015, ISO 9001:2015, and ISO 45001:2018 certified company, founded in 1994 with technical assistance from Germany's Horse Riding Group and headquartered at 9/6 Asharfabad Jajmau, Kanpur, Uttar Pradesh, India, lists on the Bombay Stock Exchange and National Stock Exchange and serves domestic and international markets through its subsidiary AKI UK Limited. Recent developments include strong revenue growth with consolidated March 2025 net sales up 19.41% year-over-year to Rs 24.02 crore and standalone September 2025 net sales surging 64.77% to Rs 18.38 crore, alongside facility expansions incorporating state-of-the-art machinery for sustainability, advanced manufacturing technologies, and broadened international distribution networks.