Annapurna Swadisht Limited

Annapurna Swadisht Limited

NNSE:ANNAPURNA
120.08
INR
-3.88
(-3.13%)
3.62BMarket Cap
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
8.37
12.36
- -
97.54
150.64
205.47
238.35
- -
Basic EPS, GAAP
0.21
0.31
- -
4.36
7.47
10.84
13.9
- -
Free Cash Flow per Basic Share
-1.03
-3.29
- -
-31.2
-41.19
-20.89
-51.95
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
0.5
1.41
5.15
36.39
65.15
170.48
151.33
151.33
Tangible Book Value per Share
0.5
1.41
5.15
36.37
58.17
91.78
79.84
79.84
Basic Weighted Avg Shares
16
16
- -
16
18
20
22
22
Sales/Revenue/Turnover
137
203
- -
1,602
2,650
4,080
5,201
- -
Operating Margin (%)
4.05
5.05
- -
7
8.85
9.22
11.59
- -
Depreciation Expense
2
5
- -
19
40
96
121
- -
Net Income, GAAP
3
5
- -
72
131
215
303
- -
Effective Tax Rate (%)
34.68
35.54
- -
28.42
26.69
25.66
29.15
- -
Profit Margin (%)
2.49
2.52
- -
4.47
4.96
5.27
5.83
- -
Working Capital
-10
-5
7
292
152
745
778
778
LT Debt
13
39
35
63
83
314
1,145
1,145
Total Equity
8
23
85
598
1,146
3,046
3,302
3,302
Return on Invested Capital (%)
- -
12.43
- -
15.4
12.77
9.61
8.36
- -
Return on Capital (%)
- -
12.63
- -
16.59
13.02
9.55
7.99
- -
Return on Common Equity (%)
- -
32.58
- -
20.97
15.06
10.38
9.63
- -

Capital Structure

INR

•

in mil. unless spec.
Mar'25
Sep'26
Mar'26
ST Debt
834
879
1,355
LT Borrowings
314
256
1,145
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
18
22
22
Market Capitalization
4,910
5,474
3,624

Working Capital

INR

•

in mil. unless spec.
Mar'25
Sep'26
Mar'26
Total Current Assets
2,066
2,090
2,586
Cash, Cash Equivalents & STI
297
168
145
Accounts Receivable, Net
582
1,029
903
Inventories
760
430
856
Total Current Liabilities
1,321
1,408
1,808
Payables & Accruals
- -
- -
- -
ST Debt
834
879
1,355
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
227.71%
8.41%
Free Cash Flow
- -
- -
173.23%
Net Income, GAAP
- -
- -
41%
Sales/Revenue/Turnover
- -
- -
27.48%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
2,650
2025
- -
- -
- -
- -
4,080
2026
- -
- -
- -
- -
5,201

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
7.47
2025
- -
- -
- -
- -
10.84
2026
- -
- -
- -
- -
13.9

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Manoj Sharma
Full Time Employees
637
Sector
Consumer non-durables
Industry
Food: specialty/candy
Address
Chatterjee International Building Kolkata WB India 700071
IPO Date
Sep 27, 2022
Business
Annapurna Swadisht Ltd is an India-based manufacturer of packaged snacks and food products, primarily serving rural markets in eastern and north-eastern India. The company offers a diverse portfolio spanning 10 product categories and over 75 SKUs, including pellet-based snacks such as fryums (balloon, chatpata moon, finger, jackpot, makeup box, pipes, school box, crack angle, popcorn, choco ball); namkeen (garam gathiya, crispy diet chidwa, moong dal, punjabi tarka, green matar, garam badam pakora, garam masala muri); corn-extruded snacks and potato chips; cakes; biscuits; candies (coffico, coconut candy, kaju candy, bhim gola, imli pop); sweets; noodles (classic gold white veg, classic plus white veg, man chow brown veg); and ready-to-drink beverages. Its products emphasize affordable pricing, notably at a Rs 5 price point, enabling high-volume sales exceeding 12 lakh packets daily through an extensive distribution network targeting rural consumers. Originally established as a partnership firm in 2015 and incorporated as a public limited company in 2022, Annapurna Swadisht Ltd maintains its headquarters in Kolkata, West Bengal, with manufacturing facilities in Asansol (approximately 50,142 sq ft), Siliguri (35,000 sq ft), Gurap (new plant operational since July 2023), and a greenfield unit in Tezpur, Assam (6-acre plot acquired on long-term lease in March 2024 and commercial production commenced in April 2024). The company employs over 845 people and operates across key states in eastern India, with expansions into Uttar Pradesh via a contract manufacturing agreement with Gopal Food Products in June 2023. In recent strategic developments, Annapurna Swadisht approved the acquisition of 100% stake in Madhur Confectioners Private Limited for up to Rs 180 crore in August 2024, with the deal completed by late November 2024, making it a wholly owned subsidiary to bolster its confectionery segment including flavoured candies, lollipops, toy confectionery, and chocolates. Additional moves include a fund raise through qualified institutional buyer allotment in September 2024; entry into the edible oil market via acquisition of the Arati brand mustard oil in March 2024; preferential issuance of shares worth Rs 324.5 million in August 2023; and appointment of Manoj Sharma as CEO in January 2025. These initiatives support robust revenue growth from Rs 13 crore in FY20 to Rs 374 crore in FY25, alongside profit expansion.