Bharat Gears Limited

Bharat Gears Limited

96.35
INR
+0.07
(+0.07%)
9.86EPS
13.42P/E
2.03BMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
328.35
324.46
310.75
310.2
379.8
437.81
315.19
341.45
485.21
486.69
419.99
412.29
500.5
538.7
Basic EPS, GAAP
0.47
-3.29
0.19
-1.14
4.85
9.54
-13.1
-5.35
17.62
8.78
-6.34
2.08
10.75
9.86
Free Cash Flow per Basic Share
21.01
15.38
12.25
11.29
-11.75
-4.23
16.1
38.17
17.4
10.39
20.91
22.81
12.04
- -
Dividend per Share
1.08
0.6
0.01
0.01
0.05
- -
0.66
0.02
0.02
- -
- -
- -
- -
- -
Book Value per Share
59.31
55.27
52.95
51.98
58.43
66.44
54.96
50.98
70.46
78.51
72.03
73.52
85.44
- -
Tangible Book Value per Share
58.22
53.82
51.84
51.07
57.68
65.32
54.08
50.24
69.93
78.02
71.6
72.76
84.62
- -
Basic Weighted Avg Shares
13
13
13
13
13
13
14
14
15
15
15
15
15
15
Sales/Revenue/Turnover
4,199
4,149
3,974
3,967
4,939
5,752
4,517
4,910
7,115
7,473
6,449
6,331
7,685
8,200
Operating Margin (%)
2.81
1.9
3.8
2.9
4.99
6.43
-1.77
2.39
6.38
3.49
0.18
0.27
3.87
3.49
Depreciation Expense
137
140
165
167
183
218
267
241
204
201
226
236
226
219
Net Income, GAAP
6
-42
2
-15
63
125
-188
-77
258
135
-97
32
165
150
Effective Tax Rate (%)
0.44
- -
54.32
- -
31.81
35.58
- -
- -
24.15
23.37
- -
18.96
25.05
25.02
Profit Margin (%)
0.14
-1.01
0.06
-0.37
1.28
2.18
-4.16
-1.57
3.63
1.8
-1.51
0.5
2.15
1.83
Working Capital
82
-31
96
67
498
254
221
197
663
782
476
376
493
- -
LT Debt
615
489
512
373
787
813
849
716
654
811
677
477
281
- -
Total Equity
758
707
677
665
778
885
796
738
1,082
1,206
1,106
1,129
1,312
- -
Return on Invested Capital (%)
-1.46
- -
0.08
- -
8.5
10.1
- -
- -
18.11
8.8
- -
7.28
11.2
- -
Return on Capital (%)
9.77
- -
3.93
- -
8.04
10.84
- -
- -
18.54
10.83
- -
7.18
12.68
- -
Return on Common Equity (%)
0.78
-5.74
0.35
-2.18
8.74
15.07
-22.35
-10.04
28.39
11.79
-8.43
2.85
13.52
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
447
- -
LT Borrowings
- -
172
- -
LT Finance Leases
- -
109
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
15
15
15
Market Capitalization
1,683
1,324
2,031

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
2,597
- -
Cash, Cash Equivalents & STI
- -
8
- -
Accounts Receivable, Net
- -
1,138
- -
Inventories
- -
1,012
- -
Total Current Liabilities
- -
2,104
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
447
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.97%
13.61%
16.21%
Free Cash Flow
-68.24%
-5.58%
-47.21%
Net Income, GAAP
-182.19%
-74.13%
417.68%
Sales/Revenue/Turnover
8.38%
11.16%
21.39%
Total Cash Common Dividend
- -
- -
1,400%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
1,660
1,646
1,421
1,749
6,331
2026
1,798
2,047
1,893
2,103
7,685
2027
2,156
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
-1.18
8.84
-6.7
1.12
2.08
2026
1.07
4.7
1.68
3.3
10.75
2027
0.1
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

CEO
Surinder Paul Kanwar
Full Time Employees
1,107
Sector
Producer manufacturing
Industry
Trucks/Construction/Farm machinery
Address
Hoechst House Mumbai MA India 400021
IPO Date
Sep 20, 1995
Business
Bharat Gears Limited manufactures automotive gears, shafts, sub-assemblies and heat treatment furnaces for original equipment manufacturers in the automotive, agriculture, construction, utility and electric vehicle sectors; its core products include ring gears and pinions, transmission gears and shafts, differential gears, bevel gears, gear boxes, flywheel assemblies and rings, axle shafts, propeller shaft components, steering components, clutch components, turbocharger kits and driveline products. The company, incorporated in 1971 and headquartered in Mumbai, India, with manufacturing facilities in Mumbra near Mumbai, Faridabad near Delhi and Lonand near Pune, exports to Europe, the USA, Mexico and Asia, serving leading OEMs such as John Deere, Eaton, Carraro, Escorts Kubota, Dana, CNH, JCB, Schaeffler, Toyota, Parker and Mahindra & Mahindra. Bharat Gears maintains certifications including IATF 16949, ISO 9001, 14001 and 45001 across its plants, positioning it as India's largest gear manufacturer with production capacity exceeding one million hypoid/spiral ring gear and pinion sets, seven million transmission gears and 750,000 differential gears annually. In FY 2024-25, the company achieved revenue from operations of INR 64,753 lakhs and EBITDA of INR 2,781 lakhs despite lower export demand; it strengthened partnerships with key OEMs, secured new orders in EV, windmill, recreational, hybrid and defence vehicle segments alongside domestic tractors, became India's first gear manufacturer to supply ground bevel gears, expanded infrastructure for high-quality transmission ground gears and invested in automation, new technologies and operational efficiencies to support growth. ZF Friedrichshafen AG holds a 25.99% stake, providing technical expertise amid the shift to electric vehicles, while recent Q2 FY26 results showed record net sales of INR 204.74 crores, 337% profit surge and operating margin expansion to 8.32%, alongside long-term debt reduction to INR 33.38 crores.