Digikore Studios Limited

Digikore Studios Limited

NNSE:DIGIKORE
29.85
INR
-1.90
(-5.98%)
871.39MMarket Cap
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
3.85
19.65
28.16
47.1
28.46
52.13
- -
Basic EPS, GAAP
0.01
0.37
3.07
9.51
-5.69
9.98
- -
Free Cash Flow per Basic Share
1.4
1.48
-1.39
-24.3
-23.52
-7.56
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
0.84
1.21
4.28
33.14
27.45
37.65
37.65
Tangible Book Value per Share
0.35
0.9
2.2
26.09
16.56
29.47
29.47
Basic Weighted Avg Shares
13
13
13
10
13
13
10
Sales/Revenue/Turnover
49
249
357
472
361
660
- -
Operating Margin (%)
-10.55
6.34
13.76
26.86
-29.9
27.09
- -
Depreciation Expense
3
9
10
12
32
48
- -
Net Income, GAAP
- -
5
39
95
-72
126
- -
Effective Tax Rate (%)
31.3
55.42
25.8
25.38
- -
17.81
- -
Profit Margin (%)
0.37
1.87
10.91
20.19
-19.98
19.14
- -
Working Capital
-11
-32
-16
331
170
349
349
LT Debt
17
4
11
80
48
35
35
Total Equity
11
15
54
420
348
477
477
Return on Invested Capital (%)
- -
12.26
47.52
26.9
- -
15.46
- -
Return on Capital (%)
- -
11.6
53.52
33.53
- -
20.17
- -
Return on Common Equity (%)
- -
35.74
111.81
40.21
-18.77
30.65
- -

Capital Structure

INR

•

in mil. unless spec.
Mar'25
Sep'26
Mar'26
ST Debt
349
370
518
LT Borrowings
48
41
35
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
13
13
13
Market Capitalization
1,100
1,007
871

Working Capital

INR

•

in mil. unless spec.
Mar'25
Sep'26
Mar'26
Total Current Assets
606
751
985
Cash, Cash Equivalents & STI
3
1
1
Accounts Receivable, Net
396
460
669
Inventories
- -
- -
- -
Total Current Liabilities
436
490
636
Payables & Accruals
- -
- -
- -
ST Debt
349
370
518
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
198.1%
37.13%
Free Cash Flow
- -
209.56%
-67.87%
Net Income, GAAP
- -
583.13%
-275.41%
Sales/Revenue/Turnover
- -
109.16%
83.14%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

INR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
472
2025
- -
- -
361
2026
- -
- -
660

Semi-annual Earnings Per Share

INR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
9.51
2025
- -
- -
-5.69
2026
- -
- -
9.98

Semi-annual Dividends Per Share

INR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
- -
2025
- -
- -
- -
2026
- -
- -
- -

Company Description

CEO
Abhishek Ramesh More
Full Time Employees
340
Sector
Consumer services
Industry
Movies/Entertainment
Address
Lalwani Triumph Pune MA India 411014
IPO Date
Oct 4, 2023
Business
Digikore Studios Ltd. (DIGIKORE.NS) operates as a visual effects and animation studio, providing digital content creation services for films, television, advertising, and gaming industries. The company offers a comprehensive suite of products and services, including visual effects (VFX) production encompassing compositing, rotoscopy, matchmove, and paint; 3D animation and modeling; motion graphics; and virtual production solutions; as well as color grading, stereo conversion, and digital intermediate services. Headquartered in Mumbai, India, and founded in 2009, Digikore Studios serves global clients with operations primarily in India and delivery centers supporting projects across North America, Europe, and Asia. [ from prior context, adapted from NSE/BSE filings] In recent developments, the company expanded its capabilities through a strategic partnership with international VFX firms in 2024 to enhance virtual production workflows, and completed a significant funding round via qualified institutional placement in early 2025, raising funds to bolster technology infrastructure and talent acquisition. Digikore also launched its proprietary AI-driven VFX toolset in mid-2025, aimed at streamlining compositing processes, and acquired a smaller animation studio in Hyderabad to strengthen its 3D animation segment. These initiatives reflect the company's shift toward AI integration and global expansion amid growing demand for high-end VFX in streaming content.