DJ Mediaprint & Logistics Ltd

DJ Mediaprint & Logistics Ltd

65.29
INR
-1.62
(-2.42%)
3.48EPS
33.15P/E
3.96BMarket Cap
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
3.99
6.84
8.09
8.38
9.75
14.57
15.56
17.56
25.27
40.11
43.97
Basic EPS, GAAP
0.11
0.26
0.4
0.43
0.5
0.93
1.02
1.55
2.07
3.17
3.48
Free Cash Flow per Basic Share
-0.11
0.15
-0.24
0.62
-0.6
-3.99
0.8
-0.64
-5.42
-5.2
- -
Dividend per Share
0.02
- -
- -
- -
- -
- -
0.03
0.05
0.07
0.09
- -
Book Value per Share
0.55
0.81
1.23
1.66
3
7.78
8.81
10.33
19.63
26.27
- -
Tangible Book Value per Share
0.55
0.81
1.23
1.33
2.76
7.65
8.74
10.33
18.38
25.09
- -
Basic Weighted Avg Shares
25
25
25
25
25
32
32
32
32
34
34
Sales/Revenue/Turnover
101
173
205
212
247
473
506
570
821
1,379
1,490
Operating Margin (%)
5.95
6.74
8.35
9.81
9.57
11.39
11.83
15.68
13.12
13.08
12.81
Depreciation Expense
3
4
6
8
7
6
19
43
67
78
80
Net Income, GAAP
3
6
10
11
13
30
33
50
67
109
118
Effective Tax Rate (%)
33.67
26.48
25.4
27.76
26.31
28.63
27.36
20.1
18.82
25.07
21.96
Profit Margin (%)
2.87
3.74
4.95
5.15
5.13
6.35
6.58
8.83
8.19
7.91
7.91
Working Capital
17
17
25
24
54
215
190
182
445
810
- -
LT Debt
20
19
25
17
13
49
58
79
89
202
- -
Total Equity
14
21
31
42
76
253
286
335
691
921
- -
Return on Invested Capital (%)
- -
16.66
16.94
15.56
15.58
15.89
10.77
14.17
11.77
11.81
- -
Return on Capital (%)
- -
16.38
18.92
17.68
17.98
16.78
11.54
14.81
12.51
12.04
- -
Return on Common Equity (%)
- -
37.71
39.35
29.94
21.46
18.29
12.35
16.22
13.81
14.16
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
192
- -
LT Borrowings
- -
185
- -
LT Finance Leases
- -
18
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
33
34
34
Market Capitalization
2,292
2,799
3,962

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
1,084
- -
Cash, Cash Equivalents & STI
- -
16
- -
Accounts Receivable, Net
- -
524
- -
Inventories
- -
267
- -
Total Current Liabilities
- -
274
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
192
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
80.52%
33.37%
Free Cash Flow
- -
241.84%
1.52%
Net Income, GAAP
- -
59.1%
62.27%
Sales/Revenue/Turnover
- -
44.7%
67.98%
Total Cash Common Dividend
- -
- -
49.95%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
150
190
204
277
821
2026
252
322
276
529
1,379
2027
364
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
0.37
0.39
0.56
0.74
2.07
2026
0.56
0.63
0.56
1.63
3.17
2027
0.64
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
0.07
2026
- -
- -
- -
- -
0.09
2027
- -
- -
- -
- -
- -

Company Description

CEO
Dinesh Muddu Kotian
Full Time Employees
141
Sector
Commercial services
Industry
Commercial printing/Forms
Address
U.P. Warehouse Navi Mumbai MH India 400703
IPO Date
Apr 13, 2020
Website
djcorp.in
Business
DJ Mediaprint & Logistics Limited delivers comprehensive printing, logistics, and delivery solutions throughout India and across international borders. The company offers a diverse array of printing services, including variable data, continuous stationary, digital, and secure document production, alongside the fabrication of banners, brochures, and envelopes. Its robust logistics capabilities encompass air, rail, and road transport, providing offerings such as speed post, international courier services, and relocation support. Furthermore, it manages extensive bulk mailing campaigns and provides essential records and data management, including advanced bulk scanning, digital storage, and RTO management. Expanding its service portfolio, DJ Mediaprint & Logistics also provides manpower outsourcing, bulk messaging via SMS and email, and targeted newspaper print advertising, recently venturing into cab services through a strategic acquisition. Serving a broad clientele that spans the banking, educational, financial, healthcare, insurance, manufacturing, retail, and telecommunications sectors, the firm also caters to government, corporate entities, airlines, shipping, and logistics industries. Established in 2009 and headquartered in Navi Mumbai, India, the company maintains an integrated infrastructure and a commitment to operational excellence. Recent achievements include strong revenue and net profit growth in the first half of fiscal year 2025.