D. P. Abhushan Ltd.

D. P. Abhushan Ltd.

2,186.00
INR
+68.60
(+3.24%)
105.02EPS
8.89P/E
21.36BMarket Cap
Nov 09Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
183.74
206.38
219
210.59
341.5
364.26
362.78
546.85
777.97
887.5
1,051.42
1,470.19
1,775.84
1,920.07
Basic EPS, GAAP
0.97
0.59
1.46
2.28
4.22
5.3
7.49
12.31
18.17
20.36
27.8
50.04
92.97
105.22
Free Cash Flow per Basic Share
4.74
0.87
-0.37
3.72
-13.98
15.53
2.36
-17.11
4.12
26.9
-1.78
-19.63
-45.86
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
0.99
0.97
0.03
- -
- -
Book Value per Share
6.73
7.25
7.6
9.63
18.46
23.83
31.33
43.62
62.04
81.36
107.28
178.34
277.12
- -
Tangible Book Value per Share
6.71
7.23
7.59
9.6
18.45
23.83
31.32
43.54
62.03
81.36
107.12
178.21
276.82
- -
Basic Weighted Avg Shares
22
22
22
21
19
22
22
22
22
22
22
23
23
23
Sales/Revenue/Turnover
4,089
4,593
4,874
4,510
6,587
8,107
8,074
12,170
17,314
19,751
23,399
33,107
40,465
43,772
Operating Margin (%)
2.69
2.25
2.49
3.67
3.09
3.07
3.81
3.8
3.9
3.73
4.15
5.03
7.33
7.59
Depreciation Expense
11
13
13
12
13
18
30
39
54
49
56
91
108
106
Net Income, GAAP
22
13
32
49
81
118
167
274
404
453
619
1,127
2,118
2,399
Effective Tax Rate (%)
39.65
56.23
23.44
35.55
27.57
28.34
25.02
25.2
25.95
25.28
25.81
25.36
25.06
25.12
Profit Margin (%)
0.53
0.29
0.67
1.08
1.24
1.45
2.07
2.25
2.34
2.29
2.64
3.4
5.24
5.48
Working Capital
405
451
572
659
895
323
473
765
1,246
1,613
2,041
3,460
5,605
- -
LT Debt
455
479
662
626
746
96
68
210
358
280
137
193
172
- -
Total Equity
150
161
169
214
411
530
697
971
1,381
1,811
2,388
4,041
6,326
- -
Return on Invested Capital (%)
2.52
1.42
3.04
3.56
10.73
11.41
14.35
16.1
17.38
17.81
19.93
24.71
29
- -
Return on Capital (%)
8.25
5.25
9.46
10.6
9.96
11.36
14.3
15.77
17.36
17.38
19.6
24.62
29.34
- -
Return on Common Equity (%)
13.81
8.45
19.65
25.46
26.06
25.05
27.17
32.86
34.39
28.4
29.47
35.06
40.87
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
2,867
- -
LT Borrowings
- -
34
- -
LT Finance Leases
- -
138
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
23
23
23
Market Capitalization
32,585
21,531
21,359

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
10,512
- -
Cash, Cash Equivalents & STI
- -
209
- -
Accounts Receivable, Net
- -
16
- -
Inventories
- -
10,039
- -
Total Current Liabilities
- -
4,908
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
2,867
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
44.91%
46.2%
56.53%
Free Cash Flow
-117.4%
295.52%
136.32%
Net Income, GAAP
53.4%
53.26%
87.98%
Sales/Revenue/Turnover
25.05%
27.7%
22.22%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
5,047
10,047
10,841
7,172
33,107
2026
5,404
9,677
12,224
13,347
40,465
2027
8,524
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
11.27
11.21
16.6
10.96
50.04
2026
16.07
22.57
32.21
22.21
92.97
2027
28.23
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
0.03
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

CEO
Santosh Kataria
Full Time Employees
847
Sector
Retail trade
Industry
Specialty stores
Address
138 Chandani Chowk Ratlam MP India 457001
IPO Date
Oct 23, 2017
Business
D. P. Abhushan Limited, operating as D. P. Jewellers, manufactures, sells and trades gold, diamond, platinum, silver jewellery and other precious metals and ornaments in India; offers solitaire jewellery products, corporate gifting items including gold coins, silver coins, gift vouchers and electroform idols; provides custom and personalized jewellery design services as well as jewellery repair and maintenance encompassing resizing, cleaning, polishing and gemstone replacement; retails necklaces, rings, earrings, bracelets, pendants, nose pins, brooches, belts, watches and accessories through an omnichannel model. The company, founded in 1940 as a partnership firm in Ratlam, Madhya Pradesh and converted to a limited company in 2017 under the Companies Act 2013, maintains headquarters in Ratlam, India, and operates retail showrooms across Central and Western India in locations such as Ratlam, Indore, Bhopal, Udaipur, Ujjain, Bhilwara, Kota, Banswara, Ajmer and Neemuch, targeting individual consumers, wedding-related buyers and corporate clients with a focus on purity, transparency and glocal design appeal. Recent expansions include new showrooms opened in Ajmer, Neemuch and a second location in Ratlam to capitalize on wedding demand and strengthen market presence; the company reported robust Q1 FY25 results with 7% revenue growth and 60% profit after tax surge, plans three additional showrooms in FY25, unveiled ESOP 2024 granting 62,300 stock options to employees and announced investor roadshows highlighting growth opportunities as of late 2025.