Endurance Technologies Ltd.

Endurance Technologies Ltd.

2,329.70
INR
-10.90
(-0.47%)
68.95EPS
38.78P/E
376.08BMarket Cap
Nov 03Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
299.7
349.89
365.62
390.1
447.52
526.87
481.68
455.38
527.81
616.8
716.78
808.41
1,019.45
1,108.46
Basic EPS, GAAP
14.54
17.94
21.28
23.48
27.78
35.19
40.2
36.95
32.75
34.09
48.38
59.46
67.66
68.95
Free Cash Flow per Basic Share
22
4.11
12.53
9.03
21.1
13.12
30.49
17.52
15.11
16.05
15.8
34
39.45
- -
Dividend per Share
0.3
0.46
2.11
0.45
3.01
4.82
13.26
- -
6
6.25
7
8.5
10
- -
Book Value per Share
69.7
82.27
103.07
122.94
154.47
182.33
213.71
253.24
278.68
313.67
353.86
406.46
486.33
- -
Tangible Book Value per Share
59.26
72.38
91.37
111.52
141.31
169.53
198.39
235.12
260.26
277.36
318.37
374.58
407.59
- -
Basic Weighted Avg Shares
141
141
141
141
141
141
141
141
141
141
141
141
141
141
Sales/Revenue/Turnover
42,157
49,217
51,430
54,873
62,950
74,111
67,754
64,055
74,244
86,761
100,825
113,714
143,399
155,919
Operating Margin (%)
7.99
7.78
8.83
8.57
9.68
10.19
10.6
10.03
7.92
7.11
8.54
8.99
8.65
8.12
Depreciation Expense
2,078
2,269
2,432
2,905
3,216
3,762
4,143
3,991
3,817
4,216
4,740
5,387
7,342
7,917
Net Income, GAAP
2,045
2,524
2,994
3,303
3,908
4,950
5,655
5,197
4,607
4,796
6,805
8,364
9,517
9,699
Effective Tax Rate (%)
25.55
29.35
28.52
28.91
32.55
32.48
24.25
19.67
21.4
23.79
24.13
23.6
25.48
25.71
Profit Margin (%)
4.85
5.13
5.82
6.02
6.21
6.68
8.35
8.11
6.21
5.53
6.75
7.35
6.64
6.22
Working Capital
103
87
-337
1,998
3,930
3,812
5,831
11,808
11,922
12,611
15,525
19,154
19,042
- -
LT Debt
3,683
3,416
3,636
3,094
3,803
3,464
4,021
3,792
2,099
2,969
4,967
6,232
9,071
- -
Total Equity
9,919
11,680
14,498
17,293
21,729
25,647
30,060
35,621
39,200
44,121
49,774
57,174
68,408
- -
Return on Invested Capital (%)
14.42
15.28
15.55
14.38
14.59
15.85
15.65
12.79
10.16
10.01
12.32
12.81
12.19
- -
Return on Capital (%)
14.71
15.77
15.97
15.19
15.07
16.26
16.41
13.33
10.88
10.66
13.35
14.05
13.4
- -
Return on Common Equity (%)
23.83
23.61
22.97
20.78
20.03
20.9
20.3
15.83
12.31
11.51
14.49
15.64
15.16
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
4,196
- -
LT Borrowings
- -
6,653
- -
LT Finance Leases
- -
2,418
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
141
141
141
Market Capitalization
364,303
311,413
376,076

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
53,478
- -
Cash, Cash Equivalents & STI
- -
18,895
- -
Accounts Receivable, Net
- -
18,466
- -
Inventories
- -
11,660
- -
Total Current Liabilities
- -
34,436
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
4,196
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
16.86%
13.99%
19.65%
Free Cash Flow
27.99%
24.43%
16.02%
Net Income, GAAP
13.28%
14.26%
13.79%
Sales/Revenue/Turnover
11.3%
17.57%
26.1%
Total Cash Common Dividend
843,997.85%
1,687,871.05%
17.65%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
28,255
29,127
28,592
29,635
113,714
2026
33,189
35,828
36,082
40,860
143,399
2027
43,149
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
14.49
14.43
13.11
17.43
59.46
2026
16.09
16.16
15.76
19.65
67.66
2027
17.38
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
8.5
2026
- -
- -
- -
- -
10
2027
- -
- -
- -
- -
- -

Company Description

CEO
Anurang Nareshchandra Jain
Full Time Employees
18,721
Sector
Producer manufacturing
Industry
Metal fabrication
Address
Plot No. E-92, MIDC Industrial Area Aurangabad MA India 431136
IPO Date
Oct 19, 2016
Business
Endurance Technologies Limited, founded in 1985 and headquartered in Chh. Sambhajinagar, Maharashtra, India, manufactures and supplies a diverse range of technology-intensive automotive components, including aluminum die-casting products such as alloy wheels, crankcases, gearbox housings, transmission cases, cam covers, swing arms, and engine mounting brackets; suspension systems comprising front fork assemblies, mono shock absorbers, gas-filled shock absorbers, and inverted front forks; transmission components like clutch assemblies, continuous variable transmissions (CVTs), and friction plates; and braking systems encompassing brake discs, caliper assemblies, master cylinders, drum brake assemblies, and anti-lock braking system (ABS) modulators, primarily serving two-wheeler, three-wheeler, and four-wheeler original equipment manufacturers (OEMs) as well as the aftermarket. The company operates 34 manufacturing facilities across India (19 plants), Italy, Germany, and Tunisia, with exports to over 39 countries including markets in Asia, Africa, Europe, North America, and South America; it maintains subsidiaries such as Endurance Overseas Srl in Italy and has a strong presence supplying major OEMs like Bajaj Auto, Honda Motorcycle & Scooters India, and European four-wheeler clients. Recent developments include the 2024 acquisition of 100% stake in Ingenia Automation Srl in Italy for up to €3.6 million to enhance in-house automation capabilities; the acquisition of 100% stake in Maxwell Energy Systems Private Limited in 2025 to expand into lithium-ion battery packs with a new plant planned in Maharashtra; the December 2024 acquisition of Stöferle GmbH and Stöferle Automotive GmbH in Germany; capacity expansions such as a ₹136 crore investment for brake systems and ₹103 crore to quadruple ABS capacity by March 2026; approval for ₹6,060 million in industrial subsidies under Maharashtra's 2019 scheme; and the April 2025 commencement of production at its Auric Bidkin facility. Endurance continues to diversify into embedded electronics, aluminum forgings, driveshafts, and battery management systems while pursuing strategic backward integration and premiumization opportunities in the automotive sector.