Gopal Snacks Limited

Gopal Snacks Limited

243.15
INR
-1.55
(-0.63%)
6.73EPS
40.84P/E
34.27BMarket Cap
Oct 22Next Earn
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
90.59
108.5
111.7
111.78
117.06
120.4
128.21
Basic EPS, GAAP
1.7
3.33
9.02
7.99
1.52
5.91
6.73
Free Cash Flow per Basic Share
-4.34
-1.35
7.71
3.07
-1.36
-8.53
- -
Dividend per Share
- -
- -
- -
- -
0.46
0.13
- -
Book Value per Share
10.89
14.26
23.34
31.33
32.48
38.41
- -
Tangible Book Value per Share
10.88
14.11
23.15
31.13
32.23
38.16
- -
Basic Weighted Avg Shares
125
125
125
125
125
125
125
Sales/Revenue/Turnover
11,288
13,519
13,918
13,928
14,586
15,004
15,999
Operating Margin (%)
3.33
4.71
11.43
9.53
4.95
4.19
4.78
Depreciation Expense
240
311
374
358
332
387
410
Net Income, GAAP
211
415
1,124
996
190
737
840
Effective Tax Rate (%)
20.29
23.16
26
24.45
29.73
25.92
25.39
Profit Margin (%)
1.87
3.07
8.07
7.15
1.3
4.91
5.25
Working Capital
154
168
1,094
1,670
1,382
1,233
- -
LT Debt
775
807
494
39
8
223
- -
Total Equity
1,357
1,777
2,909
3,904
4,048
4,788
- -
Return on Invested Capital (%)
- -
15.93
31.84
23.5
4.04
14.07
- -
Return on Capital (%)
- -
16.64
32.39
24.02
4.57
14.18
- -
Return on Common Equity (%)
- -
26.51
47.97
29.23
4.78
16.67
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
1,317
- -
LT Borrowings
- -
222
- -
LT Finance Leases
- -
1
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
125
125
125
Market Capitalization
39,069
31,499
34,266

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
3,255
- -
Cash, Cash Equivalents & STI
- -
7
- -
Accounts Receivable, Net
- -
559
- -
Inventories
- -
1,932
- -
Total Current Liabilities
- -
2,021
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
1,317
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
30.16%
18.28%
Free Cash Flow
- -
-83.42%
526.64%
Net Income, GAAP
- -
92.51%
287.69%
Sales/Revenue/Turnover
- -
6.08%
2.87%
Total Cash Common Dividend
- -
- -
-72.58%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
3,495
3,989
3,936
3,167
14,586
2026
3,222
3,700
3,996
4,086
15,004
2027
4,216
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
1.95
2.32
0.43
-3.17
1.52
2026
0.2
2.06
1.24
2.4
5.91
2027
1.03
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
0.46
2026
- -
- -
- -
- -
0.13
2027
- -
- -
- -
- -
- -

Company Description

CEO
Raj Bipinbhai Hadvani
Full Time Employees
5,570
Sector
Consumer non-durables
Industry
Food: specialty/candy
Address
Plot Nos. G2322, G2323 and G2324 Rajkot India 360021
IPO Date
Mar 14, 2024
Business
Gopal Snacks Limited (GOPAL.NS) manufactures and markets a wide range of ethnic Indian snacks and namkeen products. The company offers packaged snacks including bhujia, sev, dal moth, peanut garma masala, chana dal stick, moong dal, plain bhujia, yellow peas, and gujia; ethnic sweets such as soan papdi, motichoor laddu, barfi, coconut barfi, and khaja; and namkeen varieties like channa chor garam, nimki, and aloo bhujia, along with extruded snacks, nuts, and health-focused offerings under brands like Gopal Namkeen, besides private label products. Headquartered in Ahmedabad, India, and founded in 2000, Gopal Snacks operates primarily in the domestic Indian market with distribution through modern trade, general trade, and e-commerce channels, serving consumers seeking traditional savory and sweet snacks. In recent developments, the company listed on the National Stock Exchange and Bombay Stock Exchange in March 2024, raising approximately INR 907 crore through its initial public offering, which marked a significant capital infusion for expansion. Gopal Snacks has pursued strategic growth by commissioning a new greenfield manufacturing facility in Karnataka in fiscal 2025 to boost production capacity and enter southern markets, alongside enhancing its distribution network to over 3 million outlets nationwide. Additionally, the company launched new product categories including premium ethnic sweets and health snacks in the past year, while forming distribution partnerships with major retailers to strengthen its position in the organized snack foods segment.