Heranba Industries Limited

Heranba Industries Limited

152.05
INR
-4.47
(-2.86%)
-19.17EPS
7.18BMarket Cap
Nov 11Next Earn
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
129.87
130.05
149.24
184.48
248.16
233.49
307.11
358.64
327.7
312.04
350.45
396.5
380.44
Basic EPS, GAAP
4.59
4.17
4.93
11.71
18.84
24.41
39.4
47.25
26.08
8.72
0.77
-19.1
-18.8
Free Cash Flow per Basic Share
1.91
2.34
5.9
12.98
21.92
1.57
9.27
4.39
15.29
-36.57
-43.65
-47.07
- -
Dividend per Share
0.64
0.74
0.35
1.53
1.18
1.18
1.5
0.7
2
1.25
1.25
1
- -
Book Value per Share
21.21
24.86
29.1
39.32
57.02
80.19
131.99
178.55
202.52
210.69
210.13
190.36
- -
Tangible Book Value per Share
21.21
24.86
29.1
39.32
57.02
80.19
131.99
178.55
202.52
210.69
210.13
190.25
- -
Basic Weighted Avg Shares
40
40
40
40
40
40
39
40
40
40
40
40
40
Sales/Revenue/Turnover
5,197
5,204
5,971
7,382
9,930
9,343
12,020
14,349
13,113
12,486
14,023
15,866
15,258
Operating Margin (%)
7.96
8
8.43
11.22
12.63
12.97
17.19
16.74
10.24
4.14
2.95
-1.28
-0.76
Depreciation Expense
53
40
40
50
60
82
147
198
226
261
566
981
987
Net Income, GAAP
184
167
198
469
754
977
1,542
1,891
1,044
349
31
-764
-754
Effective Tax Rate (%)
37.19
42.48
42.74
38.57
38.26
24.2
25.95
25.93
24.14
33.96
87.54
- -
- -
Profit Margin (%)
3.54
3.21
3.31
6.35
7.59
10.45
12.83
13.18
7.96
2.79
0.22
-4.82
-4.94
Working Capital
501
529
685
906
1,296
1,760
3,680
5,001
5,048
2,415
1,730
926
- -
LT Debt
6
4
2
3
- -
2
12
6
35
215
960
863
- -
Total Equity
851
997
1,167
1,573
2,282
3,208
5,281
7,145
8,104
8,531
8,499
7,698
- -
Return on Invested Capital (%)
- -
13.92
14.31
25.44
31.39
29.73
33.51
27.87
12.74
3.55
0.47
- -
- -
Return on Capital (%)
- -
13.25
13.54
24.92
32.07
32.49
33.49
28.48
13.07
4.38
0.65
- -
- -
Return on Common Equity (%)
- -
18.09
18.28
34.25
39.12
35.57
36.33
30.43
13.69
4.22
0.36
-9.54
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
4,898
- -
LT Borrowings
- -
833
- -
LT Finance Leases
- -
30
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
40
40
40
Market Capitalization
9,895
6,303
7,182

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
11,993
- -
Cash, Cash Equivalents & STI
- -
356
- -
Accounts Receivable, Net
- -
5,908
- -
Inventories
- -
4,616
- -
Total Current Liabilities
- -
11,067
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
4,898
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
24.63%
8.83%
-9.43%
Free Cash Flow
61.1%
-22.98%
7.83%
Net Income, GAAP
-246.55%
-553.85%
-2,589.25%
Sales/Revenue/Turnover
12.71%
6.29%
13.14%
Total Cash Common Dividend
- -
- -
-20%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
2,963
4,374
3,413
3,348
14,023
2026
4,524
5,217
3,014
3,195
15,866
2027
3,832
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
4.19
9.49
-2.55
-10.37
0.77
2026
1.53
-0.36
-5.81
-14.45
-19.1
2027
1.78
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
1.25
2026
- -
- -
- -
- -
1
2027
- -
- -
- -
- -
- -

Company Description

CEO
Raghuram Kanyan Shetty
Full Time Employees
1,797
Sector
Process industries
Industry
Chemicals: agricultural
Address
Fortune Avirahi, A Wing Mumbai MA India 400092
IPO Date
Mar 5, 2021
Business
Heranba Industries Limited is an Indian agrochemical company primarily engaged in manufacturing synthetic pyrethroids and their intermediates. Founded in 1992 and headquartered in Vapi, Gujarat, the company operates fully integrated and modern manufacturing facilities in the industrial belts of Vapi and Sarigam, with an upcoming site at Saykha. Its core product portfolio includes insecticides, herbicides, fungicides, plant growth regulators, and public health products such as general insect control, larvae and vector control, termite control, fogging, and indoor residual spray, alongside fertilizers. The company serves both domestic and international markets, targeting agricultural and public health sectors. Heranba operates an in-house research and development facility focused on innovative product development and process intensification to deliver advanced agrochemical solutions. It emphasizes sustainable practices, including effluent treatment, hazardous waste management, and health and safety standards. The company's products are marketed under various proprietary brands and formulations, supporting crop productivity and public health improvements. Recent developments include the receipt of environmental clearance for manufacturing expansion at its Sarigam plant. The company has actively pursued new product registrations in domestic and export markets, aiming to broaden its product portfolio and expand its customer base. In fiscal year 2024, despite challenges from global economic conditions and sluggish demand in key export regions, Heranba continued to grow its formulation business and strengthen its distribution network to drive future revenue growth. The company views fiscal year 2025 as a critical period for accelerating growth and margin expansion through focused productivity improvements and portfolio diversification. Heranba Industries Limited operates primarily in the pesticides and agrochemical industry, serving farmers and public health authorities across India and international markets. With nearly three decades of operations, it holds a strong position as one of the largest manufacturers of synthetic pyrethroids in India, maintaining a strategic focus on innovation and sustainable development within the agrochemical sector. The company is publicly listed on the NSE under the ticker HERANBA.NS and sustains a significant promoter holding. It continues to leverage its manufacturing capabilities and R&D infrastructure to enhance product offerings and meet evolving market demands.