Interiors & More Ltd.

Interiors & More Ltd.

NNSE:INM
133.00
INR
-1.00
(-0.75%)
2.51BMarket Cap
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
4.59
7.06
17.75
30.32
42.07
59.75
- -
Basic EPS, GAAP
0.31
0.75
4.32
6.6
8.56
9.68
- -
Free Cash Flow per Basic Share
-4.7
-1.73
-0.04
-11.05
-26.91
-14.89
- -
Dividend per Share
- -
- -
- -
- -
- -
0.5
- -
Book Value per Share
2.15
2.9
7.11
39.46
48.02
57.19
57.19
Tangible Book Value per Share
2.15
2.9
7.11
39.46
48.02
57.19
57.19
Basic Weighted Avg Shares
14
14
14
11
14
14
14
Sales/Revenue/Turnover
64
99
248
324
589
836
- -
Operating Margin (%)
9.54
23.53
36.89
36.02
28.05
23.36
- -
Depreciation Expense
2
4
5
4
11
18
- -
Net Income, GAAP
4
10
60
70
120
135
- -
Effective Tax Rate (%)
27.99
27.14
25.41
30.52
24.36
24.71
- -
Profit Margin (%)
6.75
10.58
24.34
21.75
20.33
16.19
- -
Working Capital
87
104
89
411
569
521
521
LT Debt
78
98
15
14
188
320
320
Total Equity
30
41
100
552
672
800
800
Return on Invested Capital (%)
- -
11.42
32.94
18.66
15.85
12.57
- -
Return on Capital (%)
- -
11.46
34.2
19.75
16.25
12.92
- -
Return on Common Equity (%)
- -
29.6
86.33
21.63
19.56
18.39
- -

Capital Structure

INR

•

in mil. unless spec.
Mar'25
Sep'26
Mar'26
ST Debt
117
261
244
LT Borrowings
188
241
320
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
14
14
14
Market Capitalization
2,938
4,337
2,511

Working Capital

INR

•

in mil. unless spec.
Mar'25
Sep'26
Mar'26
Total Current Assets
766
949
911
Cash, Cash Equivalents & STI
22
14
46
Accounts Receivable, Net
160
199
188
Inventories
494
602
614
Total Current Liabilities
197
394
390
Payables & Accruals
- -
- -
- -
ST Debt
117
261
244
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
135.2%
19.11%
Free Cash Flow
- -
4,513.76%
-44.66%
Net Income, GAAP
- -
143.86%
13.09%
Sales/Revenue/Turnover
- -
71.89%
42.02%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

INR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
324
2025
- -
- -
589
2026
- -
- -
836

Semi-annual Earnings Per Share

INR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
6.6
2025
- -
- -
8.56
2026
- -
- -
9.68

Semi-annual Dividends Per Share

INR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
- -
2025
- -
- -
- -
2026
- -
- -
0.5

Company Description

CEO
Manish Mohan Tibrewal
Full Time Employees
151
Sector
Producer manufacturing
Industry
Industrial conglomerates
Address
Kumtha Street Mumbai MA India 400001
IPO Date
Feb 23, 2024
Website
inm.net.in
Business
Interiors & More Ltd (INM.NS) manufactures, trades, imports, and sells artificial flowers, plants, and interior decor items for homes, offices, events, and weddings. The company offers a wide range of products including artificial flowers such as roses, yellow marigolds, green grass in mats, green leaves, carnations, hydrangea, and hanging orchids; vases and planters made of wood and glass; fountains; battery-operated candles; chandeliers; artificial trees; furniture; tables; lighting; and candleware. It operates primarily in the consumer durables sector, focusing on home furnishings and decorative materials, with target customers encompassing retail stores, event planners, interior designers, architects, and individual consumers. Founded in 2012 and headquartered in Mumbai, Maharashtra, India, the company maintains manufacturing facilities in Umbergaon, Gujarat, and Valsad, Gujarat, sourcing additional products from renowned suppliers. Interiors & More Ltd conducts operations across multiple locations in India, including showrooms and wholesale outlets in Delhi, Jaipur, Hyderabad, and Pune, as well as an overseas presence in Dubai, United Arab Emirates, established in 2023 to support exports and international expansion. Recent developments include the listing of its shares on the National Stock Exchange of India in February 2024, the grand opening of a new showroom in Pune in March 2025, and board approval of a 1:1 bonus issue on October 20, 2025, involving 6,995,400 shares alongside an increase in authorized capital to Rs 18 crore pending shareholder approval. The company has demonstrated strong financial growth, with consolidated sales rising to Rs 59 crore and net profit to Rs 12 crore for the fiscal year ended March 2025, reflecting a compounded sales growth of 82% on a trailing twelve-month basis.