Jindal Stainless Limited

Jindal Stainless Limited

709.65
INR
-24.10
(-3.28%)
39.25EPS
17.56P/E
570.82BMarket Cap
Oct 22Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
627.51
317.72
312.01
256.36
254.65
279.69
264.09
248.98
407.02
676.96
466.51
475.92
520.02
534.5
Basic EPS, GAAP
-66.96
11.57
-24.33
2.29
7.6
2.97
1.48
8.6
38.7
40.24
32.95
30.42
38.76
39.44
Free Cash Flow per Basic Share
39
22.66
34.64
141.35
27.71
25.3
20.34
23.4
0.84
27.4
40.6
34.4
8.94
- -
Dividend per Share
0.01
0.01
0.01
- -
- -
- -
- -
- -
- -
- -
3.47
2.97
2.97
- -
Book Value per Share
2.88
98.54
74.06
45.41
51.44
54.06
55.77
65.78
186.93
144.9
174.37
202.61
240.2
- -
Tangible Book Value per Share
0.45
97.91
72.77
44.88
50.8
53.33
55.06
65.11
168.92
133.26
159.48
181.89
216.16
- -
Basic Weighted Avg Shares
204
218
229
357
451
479
484
487
796
525
823
823
824
824
Sales/Revenue/Turnover
128,214
69,415
71,407
91,415
114,878
134,034
127,690
121,313
323,794
355,741
384,143
391,905
428,390
440,261
Operating Margin (%)
2.2
-0.62
3.59
9.26
8.96
6.11
5.6
8.44
12.58
7.86
9.47
9.08
10.37
10.15
Depreciation Expense
7,284
4,111
3,162
3,252
3,200
3,515
4,252
4,030
7,591
7,238
8,788
9,561
10,603
11,108
Net Income, GAAP
-13,682
2,528
-5,568
816
3,430
1,424
713
4,192
30,788
21,145
27,132
25,052
31,935
32,487
Effective Tax Rate (%)
- -
0.01
- -
28.11
33.5
34.55
56.06
39.18
25.24
24.88
25.02
25.13
24.93
24.8
Profit Margin (%)
-10.67
3.64
-7.8
0.89
2.99
1.06
0.56
3.46
9.51
5.94
7.06
6.39
7.45
7.38
Working Capital
-11,658
30,807
15,418
-19,111
-5,643
-6,693
-7,673
623
33,285
41,860
47,387
35,555
35,129
- -
LT Debt
86,832
80,702
73,233
33,820
35,509
31,527
27,889
26,624
27,044
28,618
46,522
44,125
50,297
- -
Total Equity
836
22,345
17,169
18,201
24,742
26,025
27,303
32,184
98,901
119,676
143,745
167,083
198,823
- -
Return on Invested Capital (%)
- -
9.12
- -
6.47
9.29
7.08
4.55
9.43
30.1
14.15
15.53
12.27
13.06
- -
Return on Capital (%)
- -
8.93
- -
6.36
9.37
7.09
4.26
10.18
32.11
15.74
17
13.38
14.22
- -
Return on Common Equity (%)
-195.25
22.06
-28.24
4.63
16.03
5.63
2.69
14.16
47.26
19.44
20.64
16.14
17.51
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
24,306
- -
LT Borrowings
- -
49,359
- -
LT Finance Leases
- -
938
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
824
824
824
Market Capitalization
691,306
585,787
570,824

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
175,005
- -
Cash, Cash Equivalents & STI
- -
19,707
- -
Accounts Receivable, Net
- -
30,856
- -
Inventories
- -
95,075
- -
Total Current Liabilities
- -
139,876
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
24,306
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
35.36%
56.73%
19%
Free Cash Flow
245.32%
399.72%
-73.99%
Net Income, GAAP
123.64%
130.24%
27.47%
Sales/Revenue/Turnover
25.67%
39.22%
9.31%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
94,298
97,768
99,073
101,983
391,905
2026
102,071
108,928
105,176
113,372
428,390
2027
112,785
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
7.87
7.42
7.95
7.18
30.42
2026
8.67
9.8
10.06
10.24
38.76
2027
9.34
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
2.97
2026
- -
- -
- -
- -
2.97
2027
- -
- -
- -
- -
- -

Company Description

CEO
Tarun Kumar Khulbe
Full Time Employees
20,153
Sector
Non-energy minerals
Industry
Steel
Address
Jindal Centre New Delhi DE India 110066
IPO Date
Nov 17, 2003
Business
Jindal Stainless Limited manufactures stainless steel flat and long products in India. The company produces slabs, blooms, hot rolled coils, cold rolled coils, plates, sheets, precision strips, wire rods, rebars, pipes and tubes, and coin blanks across more than 100 grades including 200, 300, 400, and duplex series; it serves sectors such as automotive, railways and transport, architecture, building and construction, chemical and petrochemical, capital goods, kitchenware, and food processing. Founded in 1970 and headquartered in New Delhi, Jindal Stainless operates primary manufacturing complexes in Hisar, Haryana, and Jajpur, Odisha, with additional facilities including a subsidiary in Indonesia and a recent 54% stake in Chromeni Steels Private Limited's cold rolling mill in Gujarat. In 2024, the company announced INR 5,400 crore investments to expand capacity to 4.2 million tonnes per annum, including a 49% joint venture for 1.2 MTPA specialty steel and the Chromeni acquisition; it received final acceptance in 2025 for a new production line at Jajpur featuring a 150-ton AOD converter, ladle furnace, and continuous caster to add 1 million tonnes annually. Jindal Stainless also acquired a 9.62% stake in M1xchange in 2025 to enhance supply chain finance, launched its first stainless steel fabrication unit with INR 125 crore investment, signed an MoU with GSV for research and training, and extended a partnership with Harsco Environmental for sustainable operations at its expansions.