Jupiter Wagons Limited

Jupiter Wagons Limited

182.54
INR
-7.77
(-4.08%)
3.67EPS
70.52P/E
114.45BMarket Cap
Nov 09Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
23.74
20.05
19.69
18.92
17.45
34.61
13.81
27.65
30.08
52.93
87.89
93.42
67.91
71.26
Basic EPS, GAAP
-12.82
-18.66
-19.07
-6.48
-6.72
14.42
-0.02
1.49
1.28
3.12
8.04
9.08
4.02
3.8
Free Cash Flow per Basic Share
3.06
-0.11
0.75
0.98
-0.18
1.3
-3.01
1.05
0.59
0.13
-3.49
-9.59
-12.35
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
0.78
1.31
1
- -
Book Value per Share
37.52
20.5
0.96
-5.52
-12.23
10.71
10.67
70.74
76.29
20.74
39.2
64.88
69.69
- -
Tangible Book Value per Share
37.49
20.48
0.95
-5.52
-12.23
10.68
10.6
67.05
72.78
19.95
34.86
59.95
65.01
- -
Basic Weighted Avg Shares
55
55
55
55
55
61
89
358
387
387
412
421
425
439
Sales/Revenue/Turnover
1,304
1,102
1,082
1,039
959
2,127
1,236
9,890
11,653
20,507
36,238
39,337
28,881
31,271
Operating Margin (%)
-39.22
-36.08
-24.9
-8.41
-9.98
1.13
-2.78
8.7
7.93
11.08
12.72
13.34
10.6
9.54
Depreciation Expense
301
203
145
104
104
104
83
212
234
250
282
536
671
- -
Net Income, GAAP
-704
-1,025
-1,048
-356
-369
887
-1
534
497
1,208
3,316
3,823
1,711
1,666
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
18.84
34.36
39.81
25.09
23.32
32.26
32.81
Profit Margin (%)
-54.01
-93.09
-96.86
-34.26
-38.5
41.68
-0.11
5.4
4.26
5.89
9.15
9.72
5.92
5.33
Working Capital
-265
-563
-830
-1,286
-1,919
171
46
1,644
2,100
3,069
7,085
13,972
13,544
- -
LT Debt
550
689
639
433
57
340
273
331
279
192
185
424
3,087
- -
Total Equity
2,062
1,126
53
-303
-672
959
954
6,332
6,829
8,034
16,316
27,676
29,866
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
101.62
- -
15.43
7.57
14
22.04
15.17
5.32
- -
Return on Capital (%)
- -
- -
- -
- -
- -
91.45
- -
14.89
7.3
14.08
23.2
16.05
5.93
- -
Return on Common Equity (%)
-29.33
-64.33
-177.69
- -
- -
- -
-0.15
14.66
7.55
16.26
27.41
17.49
5.97
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
6,878
- -
LT Borrowings
- -
2,553
- -
LT Finance Leases
- -
534
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
427
427
427
Market Capitalization
145,199
101,757
114,450

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
27,090
- -
Cash, Cash Equivalents & STI
- -
6,511
- -
Accounts Receivable, Net
- -
7,567
- -
Inventories
- -
10,786
- -
Total Current Liabilities
- -
13,546
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
6,878
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-2.54%
41.22%
7.91%
Free Cash Flow
-456.93%
-581.32%
30%
Net Income, GAAP
-3,855.41%
54.15%
-55.24%
Sales/Revenue/Turnover
92.12%
30.5%
-26.58%
Total Cash Common Dividend
- -
- -
-23.06%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
8,799
10,090
10,298
10,445
39,337
2026
4,593
7,858
8,904
7,802
28,881
2027
6,707
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
2.23
2.12
2.29
2.44
9.08
2026
0.77
1.1
1.33
0.67
4.02
2027
0.66
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
1.31
2026
- -
- -
- -
- -
1
2027
- -
- -
- -
- -
- -

Company Description

CEO
Abhishek Jaiswal
Full Time Employees
1,953
Sector
Producer manufacturing
Industry
Trucks/Construction/Farm machinery
Address
4/2, Middleton Street Kolkata WB India 700071
IPO Date
Oct 18, 2010
Business
Jupiter Wagons Limited manufactures railway freight wagons, passenger coach components, alloy steel castings, couplers, draft gears, railway turnouts, high-speed bogies, braking systems, and load bodies for commercial vehicles; it also produces ISO marine containers, refrigerated containers, truck-mounted containers, commercial electric vehicles through its subsidiary Jupiter Electric Mobility Pvt. Ltd., and battery energy storage systems. The company, founded in 1979 and headquartered in Kolkata, India, serves Indian Railways, private wagon aggregators, commercial vehicle OEMs, defense and logistics firms, with exports to North American railroads and expansion into Southeast Asia and Africa. It operates integrated facilities including alloy steel foundries and wagon fabrication plants connected to railway sidings, positioning it as a leading multimodal mobility solutions provider in the railway engineering and transportation sectors. In recent developments, Jupiter Wagons completed the acquisition of 94.25% stake in Bonatrans India Private Limited for INR 2.7 billion in March 2024 to bolster railway component capabilities; increased its stake in Jupiter Electric Mobility to 75% in December 2024 via preferential share issuance; secured major orders including INR 242 crore from GATX for 583 wagons, INR 113 crore from the Ministry of Railways for 9,000 LHB axles, and INR 215 crore LoI for 5,376 wheelsets for Vande Bharat; launched the JEM TEZ electric light commercial vehicle and plans two additional EV models in FY26 alongside dealership expansions and battery storage production; and advances a INR 2,500 crore wheel and axle facility in Odisha targeting 100,000 forged wheelsets annually by 2027. The company, formerly Commercial Engineers & Body Builders Co Limited, underwent a reverse merger and name change in May 2022, with joint ventures including JWL CAF, JWL DAKO-CZ India, JWL Talegria India, and JWL Kovis India for braking systems, crossings, and brake discs.