KN Agri Resources Ltd.

KN Agri Resources Ltd.

NNSE:KNAGRI
190.70
INR
-4.89
(-2.50%)
4.30BMarket Cap
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
514.14
340.02
519.6
1,016.77
894.46
679.87
689.94
725.6
- -
Basic EPS, GAAP
8.56
5.28
10.34
25.51
10.84
12.41
14.82
12.67
- -
Free Cash Flow per Basic Share
20.38
13.91
5.17
-3.55
-4.61
8.39
-4.86
-1.44
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
47.66
52.94
63.28
101.93
112.89
125.46
140.59
153.9
153.9
Tangible Book Value per Share
47.66
52.94
63.28
101.93
112.89
125.46
140.59
153.9
153.9
Basic Weighted Avg Shares
25
25
25
19
25
25
25
25
25
Sales/Revenue/Turnover
12,853
8,500
12,990
18,810
22,362
16,997
17,249
18,140
- -
Operating Margin (%)
2.47
2.4
2.9
3.29
2.13
2.62
3.31
2.68
- -
Depreciation Expense
41
42
41
40
39
36
35
34
- -
Net Income, GAAP
214
132
258
472
271
310
371
317
- -
Effective Tax Rate (%)
31.58
25.8
26.44
25.92
26.61
25.77
25.99
28.06
- -
Profit Margin (%)
1.67
1.55
1.99
2.51
1.21
1.83
2.15
1.75
- -
Working Capital
756
903
1,200
2,006
2,306
2,636
2,899
3,118
3,118
LT Debt
1
2
2
1
- -
- -
- -
12
12
Total Equity
1,191
1,323
1,582
2,548
2,822
3,136
3,515
3,848
3,848
Return on Invested Capital (%)
- -
9.29
17.11
19.86
10.92
8.6
10.12
8.41
- -
Return on Capital (%)
- -
10.79
17.92
21.29
10.47
9.38
10.77
9.41
- -
Return on Common Equity (%)
- -
10.5
17.79
22.85
10.09
10.42
11.14
8.6
- -

Capital Structure

INR

•

in mil. unless spec.
Mar'24
Sep'26
Mar'26
ST Debt
1,102
474
329
LT Borrowings
- -
5
12
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
25
25
25
Market Capitalization
- -
- -
4,300

Working Capital

INR

•

in mil. unless spec.
Mar'24
Sep'26
Mar'26
Total Current Assets
4,029
3,776
3,592
Cash, Cash Equivalents & STI
329
63
55
Accounts Receivable, Net
1,071
1,029
574
Inventories
2,287
1,986
2,309
Total Current Liabilities
1,393
757
474
Payables & Accruals
- -
- -
- -
ST Debt
1,102
474
329
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
20.9%
9.46%
Free Cash Flow
- -
-117.11%
-70.37%
Net Income, GAAP
- -
11.88%
-14.52%
Sales/Revenue/Turnover
- -
9.27%
5.17%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
16,997
2025
- -
- -
- -
- -
17,249
2026
- -
- -
- -
- -
18,140

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
12.41
2025
- -
- -
- -
- -
14.82
2026
- -
- -
- -
- -
12.67

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Vijay Shrishrimal
Full Time Employees
213
Sector
Process industries
Industry
Agricultural commodities/Milling
Address
B1-506, Marathon Futurex Mumbai MP India 400013
IPO Date
Mar 28, 2022
Website
knagri.com
Business
KN Agri Resources Ltd (KNAGRI.NS) is an integrated agribusiness company engaged in the processing, refining, and trading of agricultural commodities, edible oils, animal feed ingredients, and soy value-added products. The company produces soya bean oils, soya de-oiled cakes, soya refined oils, hipro soya meals, soya crude oils, degummed oils, soya lecithin products, acid oils, soya husks, cotton seed oils, refined rapeseed oils, rapeseed de-oiled cakes, soya grids, soya flakes, and soya flour; it also mills wheat and refined wheat flours and semolina, manufactures lecithin for confectionary and pharmaceutical applications, and trades agro commodities including maize, gram, pulses, sugar, soybean, and wheat. Products are marketed under the CLASSIC and KHANPAN brands primarily to export houses, dealers, trade houses, and FMCG clients such as Adani Wilmar, Cargill, Bunge India, ITC, Olam, Cofco, and Godrej Agrovet. Incorporated in 1987 as Itarsi Oils & Flours Private Limited and renamed KN Agri Resources Limited in November 2021, the company is headquartered in Raipur, Chhattisgarh, with manufacturing facilities including three solvent extraction plants, two refineries, two lecithin plants, and a roller flour mill in Madhya Pradesh; it operates in approximately 15 Indian states, with major revenue from Madhya Pradesh, Gujarat, West Bengal, and Maharashtra, and generates power through four wind energy plants totaling 4.60 MW in Madhya Pradesh, Maharashtra, and Rajasthan. Recent developments include the incorporation of a wholly-owned subsidiary in June 2024, followed by the acquisition of a 51% majority stake in Sharaad KN Bio-Organics Private Limited in January 2025 to expand into agri-processing and bio-energy with a sugarcane crushing capacity of 3,300 TPD and 300 KLPD multi-feed ethanol production; in October 2024, the company approved a strategic joint venture to acquire a majority stake in a 3,000 TPD sugarcane processing and 300 KLPD ethanol unit; and in December 2025, it migrated its listing from the NSE SME Emerge platform to the NSE Main Board Capital Market segment, effective December 9, 2025.