1. India Stocks

  2. •

    Process industries

  3. •

    Agricultural commodities/Milling
KSE Ltd.

KSE Ltd.

173.32
INR
-1.72
(-0.98%)
14.51EPS
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
251.97
281.16
289.04
327.26
407.55
377.94
446.41
482.27
521.89
503.09
526.09
515.48
525.15
536.89
Basic EPS, GAAP
4.8
13.64
2.37
5.11
21.76
2.95
5.91
35.29
2.05
-0.74
5.5
28.53
26.26
14.51
Free Cash Flow per Basic Share
5.76
10.77
-2.4
5.22
19.41
-4.65
10.26
9.5
-4.25
6.59
-7.33
39.8
14.15
- -
Dividend per Share
1.16
3.83
4.34
2.38
3.65
7.18
1.87
3.48
8.46
2.07
2.04
5.87
9.85
- -
Book Value per Share
151.82
224.41
246.35
270.63
449.35
405.54
443.86
759.64
696.19
668.91
702.62
927.33
109.22
- -
Tangible Book Value per Share
150.89
223.92
246.3
270.59
449.32
405.43
443.66
759.13
695.82
668.65
702.49
927
109.2
- -
Basic Weighted Avg Shares
32
32
32
32
32
32
32
32
32
32
32
32
32
32
Sales/Revenue/Turnover
8,063
8,997
9,249
10,472
13,042
12,094
14,285
15,433
16,701
16,099
16,835
16,495
16,805
17,182
Operating Margin (%)
3.16
6.08
1.36
2.51
8.05
0.85
1.65
8.84
0.49
-0.47
1.62
6.95
6.05
2.98
Depreciation Expense
38
64
43
33
35
33
28
24
30
44
47
56
80
83
Net Income, GAAP
154
436
76
164
696
94
189
1,129
66
-24
176
913
840
464
Effective Tax Rate (%)
34.41
31.7
38.17
36.79
35.92
- -
27.54
24.56
29.18
- -
27.36
25.59
26.32
26.77
Profit Margin (%)
1.91
4.85
0.82
1.56
5.34
0.78
1.32
7.32
0.39
-0.15
1.05
5.54
5
2.7
Working Capital
195
488
585
635
1,211
1,091
1,242
2,250
1,912
1,731
1,788
2,491
3,082
- -
LT Debt
65
53
62
67
56
70
89
99
123
134
138
171
176
- -
Total Equity
486
718
788
866
1,438
1,298
1,420
2,431
2,228
2,141
2,248
2,967
3,495
- -
Return on Invested Capital (%)
23.76
59.06
8.6
14.12
42.01
- -
10.53
48.49
1.44
- -
7.03
30.89
21.56
- -
Return on Capital (%)
26.15
60.85
9.55
16.31
44.88
- -
12.14
51.78
3.01
- -
8.21
32.87
24.73
- -
Return on Common Equity (%)
34.44
72.49
10.06
19.78
60.44
6.89
13.91
58.65
2.82
-1.09
8.02
35.01
26.01
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
73
- -
LT Borrowings
- -
176
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
32
32
32
Market Capitalization
- -
- -
- -

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
3,497
- -
Cash, Cash Equivalents & STI
- -
1,846
- -
Accounts Receivable, Net
- -
10
- -
Inventories
- -
1,432
- -
Total Current Liabilities
- -
415
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
73
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
18.93%
8.51%
17.78%
Free Cash Flow
-181.55%
-263.65%
-64.46%
Net Income, GAAP
29.37%
-131.86%
-7.96%
Sales/Revenue/Turnover
6.57%
1.81%
1.88%
Total Cash Common Dividend
43.86%
64.29%
67.96%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
4,314
4,143
4,119
3,918
16,495
2026
4,160
4,274
4,279
4,092
16,805
2027
4,537
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
5.74
5.35
6.57
10.87
28.53
2026
12.05
10.27
5.11
-1.17
26.26
2027
0.3
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
5.87
2026
- -
- -
- -
- -
9.85
2027
- -
- -
- -
- -
- -

Company Description

Company Profile APIChatGPT
CEO
Dony Akkarakaran George
Full Time Employees
832
Sector
Process industries
Industry
Agricultural commodities/Milling
Address
27 Thrissur KE India 680121
IPO Date
Sep 22, 2004
Website
kselimited.com
Similar Companies
Patanjali Foods Limited (NSE:PATANJALI)
Tilray Brands, Inc. (NASDAQ:TLRY)
Archer-Daniels-Midland Company (NYSE:ADM)
Corteva, Inc. (NYSE:CTVA)
Canopy Growth Corporation (NASDAQ:CGC)
Balrampur Chini Mills Ltd (NSE:BALRAMCHIN)
Business
KSE Ltd manufactures and sells ready-mixed cattle feed, feed supplements, solvent-extracted coconut oils, de-oiled coconut cakes, refined edible oils, milk products, and ice creams in India. The company operates through three main segments including animal feed, oil cake processing, and dairy; it produces compound cattle feed certified by the National Productivity Council, procures and processes milk across districts in Kerala and Tamil Nadu, and maintains an exclusive distribution network with over 700 dealers targeting livestock farmers, dairy consumers, and retailers primarily in South India. Founded in 1963 as Kerala Solvent Extractions Ltd and headquartered in Thrissur, Kerala, KSE Ltd effected a 1-for-10 stock split in October 2025, subdividing equity shares from a face value of Rs 10 to Rs 1 each with a record date of October 28, 2025, and a new ISIN INE953E01022.