Manoj Vaibhav Gems 'N' Jewellers Limited

Manoj Vaibhav Gems 'N' Jewellers Limited

209.35
INR
-11.01
(-5.00%)
24.96EPS
5.83P/E
7.11BMarket Cap
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
261.86
293.48
346.78
415.04
488.08
488.05
561.76
595.33
Basic EPS, GAAP
4.99
4.25
8.94
14.66
18.37
20.56
23.54
24.96
Free Cash Flow per Basic Share
6.78
-2.36
1.83
14.17
13.51
-13.65
5.38
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
42.6
46.88
55.86
70.54
126.47
147.14
170.6
- -
Tangible Book Value per Share
42.54
46.83
55.82
70.5
126.44
147.12
170.57
- -
Basic Weighted Avg Shares
49
49
49
49
44
49
49
49
Sales/Revenue/Turnover
12,791
14,336
16,939
20,273
21,497
23,840
27,440
29,090
Operating Margin (%)
6.39
5.17
5.87
6.83
6.8
6.74
6.6
6.41
Depreciation Expense
108
97
87
86
84
83
96
97
Net Income, GAAP
244
207
437
716
809
1,004
1,150
1,220
Effective Tax Rate (%)
26.69
25.48
25.22
25.29
25.53
22.55
25.3
25.2
Profit Margin (%)
1.91
1.45
2.58
3.53
3.76
4.21
4.19
4.19
Working Capital
1,588
2,640
3,056
3,864
5,922
6,651
7,805
- -
LT Debt
893
1,366
1,263
1,284
596
389
340
- -
Total Equity
2,081
2,290
2,729
3,446
6,178
7,188
8,334
- -
Return on Invested Capital (%)
- -
6.71
9.95
12.87
11.59
11.61
10.96
- -
Return on Capital (%)
- -
7.42
9.89
12.77
12.06
12.03
11.5
- -
Return on Common Equity (%)
- -
9.49
17.41
23.19
16.82
15.03
14.82
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
4,570
- -
LT Borrowings
- -
73
- -
LT Finance Leases
- -
267
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
49
49
49
Market Capitalization
8,847
6,446
7,110

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
17,703
- -
Cash, Cash Equivalents & STI
- -
1,086
- -
Accounts Receivable, Net
- -
323
- -
Inventories
- -
16,099
- -
Total Current Liabilities
- -
9,898
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
4,570
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
31.4%
15.94%
Free Cash Flow
- -
25.86%
-139.38%
Net Income, GAAP
- -
45.23%
14.49%
Sales/Revenue/Turnover
- -
13.97%
15.1%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
5,391
6,422
4,976
7,051
23,840
2026
5,489
7,558
6,848
7,545
27,440
2027
7,139
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
4.46
5.46
5.17
5.48
20.56
2026
4.22
6.5
7.06
5.76
23.54
2027
5.64
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

CEO
Bharata Mallika Ratna Kumari Grandhi
Full Time Employees
1,113
Sector
Retail trade
Industry
Specialty stores
Address
Door No. 47-10-19, 2nd Lane Visakhapatnam AP India 530016
IPO Date
Oct 3, 2023
Business
Manoj Vaibhav Gems 'N' Jewellers Limited is a regional jewelry retailer operating under the Vaibhav Jewellers brand in the micro markets of Andhra Pradesh and Telangana, India. Incorporated in 1989 and headquartered in Visakhapatnam, Andhra Pradesh, the company offers a wide range of gold jewelry including bangles, necklaces, earrings, mangalsutras, harams, vaddanams, chains, rings, pendants, and bracelets; diamond jewelry such as studs, pendants, bangles, and sets; silver articles encompassing pooja items, coins, dinner sets, tumblers, and jewelry; as well as platinum pieces and precious gemstones, with categories spanning daily wear, bridal, temple, antique, and occasion wear sold through branded showrooms and an e-commerce platform. The retailer serves rural and urban customers across economic segments in Tier II and Tier III cities, maintaining approximately 17 showrooms including franchise outlets as of late 2024. In recent developments, the company has aggressively expanded its footprint with multiple new store openings in 2025, including locations at Narsipatnam, Salur, Palasa, Yellamanchili, and others in Andhra Pradesh, alongside a credit rating upgrade to [ICRA]BBB+ (Stable) from ICRA in May 2024, reflecting improved financial stability amid robust profit growth.