Norben Tea & Exports Ltd.

Norben Tea & Exports Ltd.

57.98
INR
+2.48
(+4.47%)
-0.16EPS
1.07BMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
3.34
3.17
4.02
4
3.95
4.6
4.16
6.34
4.73
6.17
5.29
6.23
5.29
5.19
Basic EPS, GAAP
0.11
0.19
0.03
0.01
-0.05
-0.38
-1.37
1
-0.23
0.18
-1.45
-0.15
-0.2
-0.16
Free Cash Flow per Basic Share
0.06
-0.2
-0.37
-0.82
-0.43
-0.54
-0.52
0.95
-0.57
-0.44
- -
-0.67
-1.05
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
13.11
13.3
13.38
13.47
13.42
13.02
11.64
12.64
12.43
12.64
11.15
12.59
12.11
- -
Tangible Book Value per Share
13.11
13.3
13.38
13.47
13.42
13.02
11.64
12.64
12.43
12.64
11.15
12.59
12.11
- -
Basic Weighted Avg Shares
12
12
12
12
12
12
12
12
12
12
12
12
15
16
Sales/Revenue/Turnover
39
37
47
47
46
54
49
75
56
73
62
73
78
81
Operating Margin (%)
-1.36
0.2
5.35
4.78
-7.05
4.8
-17.66
25.7
7.03
15.65
-10.32
12.73
9.3
9.12
Depreciation Expense
3
2
3
4
4
4
5
5
5
5
- -
6
6
6
Net Income, GAAP
1
2
- -
- -
-1
-4
-16
12
-3
2
-17
-2
-3
-3
Effective Tax Rate (%)
43.38
26.17
39.09
95.32
- -
- -
- -
8.9
- -
37.24
- -
- -
- -
- -
Profit Margin (%)
3.25
6.05
0.7
0.16
-1.14
-8.32
-32.96
15.78
-4.79
2.92
-27.36
-2.41
-3.79
-3.16
Working Capital
- -
1
-5
-5
-37
-11
-19
-20
-23
-23
-37
-28
-18
- -
LT Debt
4
7
12
21
2
40
51
44
50
58
66
56
50
- -
Total Equity
154
156
157
158
158
153
137
149
146
148
131
163
188
- -
Return on Invested Capital (%)
-0.17
0.06
0.83
0.07
- -
- -
- -
8.17
- -
3.09
- -
- -
- -
- -
Return on Capital (%)
1.65
2.57
1.28
0.14
- -
- -
- -
8.43
- -
3.12
- -
- -
- -
- -
Return on Common Equity (%)
0.83
1.45
0.21
0.05
-0.33
-2.89
-11.09
8.25
-1.81
1.44
-12.17
-1.2
-1.68
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
38
- -
LT Borrowings
- -
50
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
16
16
16
Market Capitalization
1,484
1,408
1,071

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
44
- -
Cash, Cash Equivalents & STI
- -
28
- -
Accounts Receivable, Net
- -
2
- -
Inventories
- -
14
- -
Total Current Liabilities
- -
62
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
38
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
2.35%
5.62%
15.31%
Free Cash Flow
2,601.1%
5,239.12%
94.71%
Net Income, GAAP
-125.86%
-245.56%
66.78%
Sales/Revenue/Turnover
7.24%
2.92%
6.03%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
13
33
20
11
73
2026
12
24
30
14
78
2027
13
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
0.03
0.82
-0.12
-0.88
-0.15
2026
0.22
0.07
0.06
-0.51
-0.2
2027
0.21
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

CEO
Manoj Kumar Daga
Full Time Employees
49
Sector
Consumer non-durables
Industry
Food: specialty/candy
Address
15-B, Hemanta Basu Sarani Kolkata WB India 700001
IPO Date
Sep 12, 1994
Business
Norben Tea & Exports Limited Norben Tea & Exports Limited is an India-based company engaged in the growing, manufacturing, and marketing of tea. The company operates through its manufacturing of tea segment with three divisions, Berubari, Pareshnagar, and Sakati, located in the foothills of the Darjeeling-Jalpaiguri region of West Bengal; it produces crush, tear, and curl (CTC) teas from approximately 100% clonal varieties, flavored teas, green teas, and teabags offered in retail packs of 250 grams, 100 grams, 25-tea bags, and family packs of five and 10 kilograms, as well as bulk teas sold at auction centers in Kolkata and Siliguri. Norben Tea & Exports Limited serves domestic retail markets in Kolkata and various outlets, while acting as a manufacturer-cum-merchant exporter providing sourcing solutions for Indian teas; its tea plantations and factory in Berubari, Jalpaiguri District, hold an installed capacity of 12 million kilograms of made tea annually. Incorporated in 1990 as Daga Plantations Ltd. and headquartered at 15B Octavius Centre, 3rd Floor, Hemanta Basu Sarani, Kolkata, the company is promoted by Manoj Kumar Daga of the Daga family with three generations of tea industry experience; it maintains memberships with the Tea Board of India, Tea Association of India, Calcutta Tea Traders Association, and Siliguri Tea Auction Committee, and complies with SEBI corporate governance guidelines as its equity shares list on the National Stock Exchange and Bombay Stock Exchange. In recent developments, Norben Tea & Exports Limited secures approval from the National Stock Exchange and Bombay Stock Exchange for listing and trading of 1.55 million new equity shares, bolstering its capital structure.