Panorama Studios International Ltd

Panorama Studios International Ltd

60.54
INR
+1.41
(+2.38%)
0.79EPS
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
0.22
0.17
0.07
- -
1.66
29.71
3.56
3.42
14.99
18.32
12.51
10.06
14.53
Basic EPS, GAAP
- -
- -
- -
- -
0.13
0.41
0.38
0.03
1.71
1.74
1.64
0.6
0.99
Free Cash Flow per Basic Share
0.01
-0.24
- -
- -
2.78
-0.9
0.4
-3.04
2.13
-0.36
-1.01
-0.16
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
0.05
0.06
- -
Book Value per Share
0.53
0.53
0.53
0.54
0.65
1.06
1.43
1.1
2.81
5.76
7.74
8.47
- -
Tangible Book Value per Share
0.53
0.53
0.53
0.54
-2.07
-0.79
-0.33
0.57
2.31
5.35
7.73
8.46
- -
Basic Weighted Avg Shares
60
57
68
60
75
103
133
214
218
219
255
259
244
Sales/Revenue/Turnover
13
10
5
- -
124
3,066
471
730
3,266
4,016
3,194
2,609
3,552
Operating Margin (%)
-0.09
-18.83
-15.75
- -
31.57
3.54
27.3
-5.28
16.48
15.11
18.22
8.77
9.07
Depreciation Expense
- -
- -
- -
- -
3
14
14
15
14
10
29
60
59
Net Income, GAAP
- -
- -
- -
- -
10
43
51
7
373
381
419
157
241
Effective Tax Rate (%)
92.35
30.9
29.88
- -
44.8
23.7
23.71
- -
28.5
26.9
25.91
38.58
32.39
Profit Margin (%)
0.07
1.03
1.61
- -
7.67
1.39
10.72
0.94
11.41
9.49
13.11
6.01
6.8
Working Capital
31
28
24
32
-160
-10
107
222
672
1,555
1,907
2,049
- -
LT Debt
- -
- -
- -
- -
9
6
3
2
9
6
297
272
- -
Total Equity
32
32
32
32
97
211
293
324
690
1,424
1,980
2,209
- -
Return on Invested Capital (%)
- -
0.31
0.24
- -
12.02
20.54
19.08
- -
36.09
31.14
18.94
4.23
- -
Return on Capital (%)
- -
0.31
0.24
- -
6.79
4.58
6.39
- -
41.96
33.04
21.9
8.9
- -
Return on Common Equity (%)
- -
0.31
0.24
-0.52
20.13
41.9
30.57
3.22
87.68
38.97
25.65
7.59
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
1,032
- -
LT Borrowings
- -
264
- -
LT Finance Leases
- -
8
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
261
261
261
Market Capitalization
- -
- -
- -

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
7,540
- -
Cash, Cash Equivalents & STI
- -
615
- -
Accounts Receivable, Net
- -
1,096
- -
Inventories
- -
3,729
- -
Total Current Liabilities
- -
5,491
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
1,032
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
63.74%
56.1%
11.59%
Free Cash Flow
- -
-293.34%
-83.87%
Net Income, GAAP
-57.63%
1,034.61%
-62.58%
Sales/Revenue/Turnover
- -
77.27%
-18.3%
Total Cash Common Dividend
- -
- -
9.77%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
356
821
339
2,125
3,194
2026
1,363
779
295
648
2,609
2027
1,831
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
0.15
0.25
0.08
1.18
1.64
2026
0.21
0.08
-0.02
0.34
0.6
2027
0.52
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
0.05
2026
- -
- -
- -
- -
0.06
2027
- -
- -
- -
- -
- -

Company Description

CEO
Kumar Mangat Rajaram Pathak
Full Time Employees
73
Sector
Retail trade
Industry
Specialty stores
Address
Unit No. 2202, 2203, 2204, Signature Mumbai MA India 400053
IPO Date
Nov 24, 2015
Business
Panorama Studios International Limited (PANORAMA.BO) engages in the entertainment, film production, distribution, and media business in India. The company offers project development, production, postproduction, distribution, music rights, equipment rental, publicity design, talent management, and exhibition services; it produces and distributes films across Hindi, regional languages including Marathi, Telugu, Gujarati, Punjabi, Odia, Malayalam, and others; and handles allied media activities such as worldwide theatrical, digital, and airborne rights acquisition. Incorporated in 1980 and headquartered in Mumbai, Maharashtra, the company operates primarily in India with global distribution reach targeting theatrical markets, diaspora audiences, and streaming platforms. Formerly known as Apunka Invest Commercial Limited, it maintains a diversified portfolio serving cinema owners, distributors, studios, and content investors. Recent developments include securing worldwide theatrical rights for the Punjabi film Lut Mubarak via MoU with Gur Fateh Film Studio in September 2025, acquiring global rights for the Marathi film SuSheela SuJeet slated for April 2025 release, obtaining theatrical distribution rights for Drishyam 3 in December 2025, and a subsidiary acquiring global airborne rights for Twinkle Khanna's show in August 2025, alongside appointing Abhinav Mehrotra as Creative Head to bolster production capabilities.