P N Gadgil Jewellers Limited

P N Gadgil Jewellers Limited

577.15
INR
+2.50
(+0.44%)
32.84EPS
16.32P/E
72.75BMarket Cap
Nov 18Next Earn
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
142.22
188.32
332.15
450.38
602.68
791.34
842.51
Basic EPS, GAAP
0.08
4.24
5.47
11.43
17.1
30.2
32.84
Free Cash Flow per Basic Share
8.38
3.66
4.19
-3.39
-82.8
-54.86
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
18.65
22.79
27.52
39.38
114.51
144.63
- -
Tangible Book Value per Share
14.73
19.17
25.58
36.86
111.93
142.04
- -
Basic Weighted Avg Shares
136
136
136
136
128
136
136
Sales/Revenue/Turnover
19,301
25,556
45,075
61,120
76,935
107,391
114,375
Operating Margin (%)
2.16
3.54
3.59
4.16
4.03
5.22
5.29
Depreciation Expense
267
218
215
232
348
572
637
Net Income, GAAP
11
576
743
1,551
2,183
4,098
4,458
Effective Tax Rate (%)
200.95
18.25
20.65
25.92
25.53
25.74
25.66
Profit Margin (%)
0.05
2.25
1.65
2.54
2.84
3.82
3.9
Working Capital
426
1,575
2,797
4,264
11,841
15,113
- -
LT Debt
725
1,091
1,254
1,377
921
1,309
- -
Total Equity
2,140
2,820
3,657
5,344
15,539
19,627
- -
Return on Invested Capital (%)
- -
16.08
17.58
21.84
13.13
13.31
- -
Return on Capital (%)
- -
12.62
12.53
21.99
14.11
15.19
- -
Return on Common Equity (%)
- -
20.49
21.76
34.18
20.9
23.31
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
16,062
- -
LT Borrowings
- -
104
- -
LT Finance Leases
- -
1,206
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
136
136
136
Market Capitalization
82,436
72,054
72,753

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
43,647
- -
Cash, Cash Equivalents & STI
- -
5,692
- -
Accounts Receivable, Net
- -
628
- -
Inventories
- -
36,554
- -
Total Current Liabilities
- -
28,535
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
16,062
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
64.94%
26.31%
Free Cash Flow
- -
389.05%
-29.56%
Net Income, GAAP
- -
1,125.25%
87.76%
Sales/Revenue/Turnover
- -
41.97%
39.59%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
16,682
20,013
24,358
15,882
76,935
2026
17,146
21,776
33,026
35,443
107,391
2027
24,130
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
2.6
2.57
6.34
4.57
17.1
2026
5.11
5.84
12.59
6.65
30.2
2027
7.76
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

CEO
Saurabh Vidyadhar Gadgil
Full Time Employees
2,950
Sector
Retail trade
Industry
Specialty stores
Address
PNG Vishwa Pune MA India 411030
IPO Date
Sep 17, 2024
Business
P. N. Gadgil Jewellers Ltd. manufactures and retails gold, silver, platinum and diamond jewellery products through an omni-channel network in India and the United States. The company offers a wide range of jewellery including rings, necklaces, pendants, mangalsutras, bracelets, bangles, cufflinks, nose pins and bullion under the PNG brand and sub-brands such as Saptam, Swarajya, Rings of Love, The Golden Katha of Craftsmanship, Flip, Eiina, PNG Solitaire, Men of Platinum, Evergreen Love, Pratha and Yoddha; it specializes in temple motifs, contemporary designs, lightweight daily wear, designer collections, make-to-order offerings and studded jewellery with a focus on increasing the proportion of higher-margin diamond and platinum products. Founded in 1832 and headquartered in Pune, India, P. N. Gadgil Jewellers Ltd. operates 53 stores across 21 cities primarily in Maharashtra and Goa, with one international outlet in California, US, and maintains an e-commerce platform for gold, silver, diamond jewellery and bullion backed by insured delivery. In September 2024, the company completed an initial public offering raising approximately INR 1,100 crore, including INR 850 crore in fresh capital partly utilized for debt repayment and store expansion initiatives targeting new markets in Madhya Pradesh, Chhattisgarh and Bihar; it continues aggressive growth with over 50 stores as of late 2024, enhanced product mix via 291 new designs launched in FY24, a diamond manufacturing unit in Mumbai and investments such as in PNGS Reva Diamond Jewellery Limited approved in March 2025.