Rajnandini Metal Ltd.

Rajnandini Metal Ltd.

NNSE:RAJMET
2.86
INR
-0.03
(-1.04%)
0.56EPS
18.47P/E
2.85BMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
3.77
3.97
4.93
4.59
5.1
4.95
- -
22.86
558.83
37.21
43.85
37.38
9.52
44.37
Basic EPS, GAAP
0.01
0.02
0.01
0.02
0.03
0.04
0.04
0.18
5.45
0.49
0.55
-0.08
-0.01
0.56
Free Cash Flow per Basic Share
0.09
0.1
-0.08
0.06
0.07
0.05
-0.44
0.01
-3.37
-0.5
-0.77
2.24
0.77
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
0.07
- -
- -
- -
- -
Book Value per Share
0.2
0.22
0.24
0.26
0.29
0.48
0.52
0.71
1.07
1.5
2.05
2.04
2.04
2.05
Tangible Book Value per Share
0.2
0.22
0.24
0.26
0.29
0.48
0.52
0.71
1.07
1.5
2.05
2.04
2.04
2.05
Basic Weighted Avg Shares
276
276
276
276
276
276
276
276
18
277
277
277
277
273
Sales/Revenue/Turnover
1,042
1,097
1,364
1,270
1,409
1,368
- -
6,309
10,283
10,289
12,124
10,336
2,633
12,124
Operating Margin (%)
3.02
2.52
3.15
2.08
2.09
2.38
- -
1.56
1.76
1.77
1.68
0.21
1.04
1.68
Depreciation Expense
1
1
1
1
1
1
3
8
11
12
12
12
12
- -
Net Income, GAAP
4
6
3
6
9
10
12
51
100
137
152
-22
-3
152
Effective Tax Rate (%)
30.63
7.74
52.09
31.06
33.16
32.14
28.37
28.13
29.19
35.23
12.31
- -
420
12.31
Profit Margin (%)
0.39
0.51
0.23
0.43
0.67
0.76
- -
0.8
0.97
1.33
1.26
-0.21
-0.12
1.26
Working Capital
16
59
62
67
75
60
54
125
177
173
289
303
422
289
LT Debt
- -
- -
- -
3
- -
1
123
166
117
91
62
101
91
62
Total Equity
57
62
65
71
80
133
145
196
296
414
567
564
563
567
Return on Invested Capital (%)
9.02
10.38
7.77
6.25
7.16
6.4
5.59
12.11
17.77
12.08
13.1
- -
-7.15
13.1
Return on Capital (%)
9.46
10.93
5.02
7.07
7.24
6.61
6.26
13.18
17.92
18.93
18.65
- -
-12.17
18.65
Return on Common Equity (%)
7.46
9.33
4.96
8.11
12.47
9.78
8.32
29.69
40.76
38.52
31.06
-3.84
-0.57
31.06

Capital Structure

INR

•

in mil. unless spec.
Sep'24
Dec'24
Mar'24
ST Debt
883
- -
942
LT Borrowings
91
- -
62
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
276
276
276
Market Capitalization
2,751
2,917
2,848

Working Capital

INR

•

in mil. unless spec.
Sep'24
Dec'24
Mar'24
Total Current Assets
1,434
- -
1,285
Cash, Cash Equivalents & STI
6
- -
6
Accounts Receivable, Net
495
- -
246
Inventories
827
- -
970
Total Current Liabilities
1,149
- -
995
Payables & Accruals
- -
- -
- -
ST Debt
883
- -
942
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
25.9%
25.47%
-0.05%
Free Cash Flow
-365.67%
-490.16%
-65.54%
Net Income, GAAP
45.01%
-10.71%
-85.25%
Sales/Revenue/Turnover
- -
-1.68%
-74.52%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,659
3,331
2,977
3,158
12,124
2025
- -
- -
- -
- -
10,336
2026
- -
- -
- -
- -
2,633

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.17
0.24
0.14
0.01
0.55
2025
- -
- -
- -
- -
-0.08
2026
- -
- -
- -
- -
-0.01

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Sanjay Choudhary
Full Time Employees
93
Sector
Non-energy minerals
Industry
Other metals/Minerals
Address
Plot No. 344 Bawal DL India 123501
IPO Date
Oct 8, 2018
Business
Rajnandini Metal Limited operates in both the trading and manufacturing sectors of ferrous and non-ferrous metals across India and on an international scale. The company’s trading portfolio encompasses a wide array of metal scrap, including categories like steel, iron, aluminum, tin, nickel, zinc, lead, and copper, alongside various alloys, chemicals, and petroleum-based products. In its manufacturing segment, the firm produces high-quality copper products, such as continuous casting rods, annealed bare copper wires, fine and multi-stranded copper wires, bunched copper wires, as well as submersible and house wires and cables. They have also ventured into developing products for home appliances, including MCBs and LED lighting, and are exploring cables for electric vehicles. Rajnandini Metal was established in 2010 and maintains its corporate base in Faridabad, India, with manufacturing facilities located in Bawal.