Rajapalayam Mills Limited

Rajapalayam Mills Limited

721.15
INR
+3.65
(+0.51%)
135.26EPS
6.23P/E
7.77BMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
556.34
498.33
505.64
515.76
539.64
522.04
452.74
523.64
788.72
984.02
929.25
968.89
1,014.23
1,108.8
Basic EPS, GAAP
34.09
15.44
131.74
186.58
148.34
134.25
118.31
130.02
193.56
94
48.2
18.52
124.25
135.26
Free Cash Flow per Basic Share
28.49
63.39
41.5
28.47
64.68
-250.33
-165.33
-11.06
-214.98
-460.46
54.64
99.33
32.66
- -
Dividend per Share
6.64
2.77
6.27
- -
4.56
4.57
4.57
0.95
0.5
0.99
1
0.6
0.5
- -
Book Value per Share
239.54
251.1
1,721.51
1,908.21
2,052.89
2,181.3
2,293.58
2,526.57
2,435.22
2,431.31
2,496.29
2,510.14
2,633.12
- -
Tangible Book Value per Share
239.4
250.26
1,720.84
1,907.76
2,052.67
2,180.64
2,289.19
2,522.67
2,428.12
2,425.7
2,491.57
2,506.56
2,629.95
- -
Basic Weighted Avg Shares
8
8
8
8
8
8
8
8
9
9
9
9
9
9
Sales/Revenue/Turnover
4,339
3,886
3,935
4,014
4,200
4,063
3,523
4,075
6,788
8,571
8,553
8,918
9,335
10,147
Operating Margin (%)
14.58
7.9
9.48
14.31
6.27
5.01
0.95
-1.34
11.57
8.81
3.48
0.56
6.49
5.79
Depreciation Expense
282
166
219
211
329
318
338
476
505
566
673
753
754
755
Net Income, GAAP
266
120
1,025
1,452
1,154
1,045
921
1,012
1,666
819
444
170
1,144
1,238
Effective Tax Rate (%)
35.47
37.07
39.59
6.61
- -
- -
- -
- -
67.08
15.67
- -
- -
- -
- -
Profit Margin (%)
6.13
3.1
26.05
36.17
27.49
25.72
26.13
24.83
24.54
9.55
5.19
1.91
12.25
12.2
Working Capital
-465
-649
-467
-359
-369
-695
-795
-1,202
-1,032
-1,098
-1,236
-1,315
-1,633
- -
LT Debt
1,352
1,028
1,003
729
488
1,959
3,101
3,018
3,166
4,861
5,011
5,355
4,886
- -
Total Equity
1,868
1,958
13,426
14,882
16,011
17,012
17,888
18,902
21,255
22,417
23,016
23,144
24,278
- -
Return on Invested Capital (%)
8.52
5.36
2.19
3.14
- -
- -
- -
- -
1.12
2.25
- -
- -
- -
- -
Return on Capital (%)
9.21
6.04
11.34
9.72
- -
- -
- -
- -
6.66
4.12
- -
- -
- -
- -
Return on Common Equity (%)
14.67
6.29
13.33
10.26
7.47
6.33
5.28
5.5
8.3
3.75
1.95
0.74
4.82
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
6,577
- -
LT Borrowings
- -
4,839
- -
LT Finance Leases
- -
47
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
9
9
9
Market Capitalization
- -
- -
7,773

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
5,699
- -
Cash, Cash Equivalents & STI
- -
83
- -
Accounts Receivable, Net
- -
2,139
- -
Inventories
- -
3,077
- -
Total Current Liabilities
- -
7,332
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
6,577
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.15%
5.21%
4.9%
Free Cash Flow
154.98%
413.65%
-67.12%
Net Income, GAAP
48.7%
95.46%
570.93%
Sales/Revenue/Turnover
10.73%
20.32%
4.68%
Total Cash Common Dividend
- -
1.75%
-16.67%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
2,180
2,292
2,293
2,220
8,918
2026
1,886
2,415
2,427
2,693
9,335
2027
2,613
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
-8
-6
37.26
-5.04
18.52
2026
8.83
19
64.68
32.17
124.25
2027
19.07
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
0.6
2026
- -
- -
- -
- -
0.5
2027
- -
- -
- -
- -
- -

Company Description

CEO
P. V. Nirmala Raju
Full Time Employees
4,938
Sector
Process industries
Industry
Textiles
Address
Rajapalayam Mills Premises Rajapalayam TN India 626117
IPO Date
Sep 18, 2003
Business
Rajapalayam Mills Limited is a textile company engaged in manufacturing a diverse range of yarns and fabric products, operating primarily in India with global customer reach. Founded in 1936 and headquartered in Rajapalayam, Tamil Nadu, the company produces high-quality yarn counts ranging from 2s to 345s, including value-added yarns such as TFO two and three-ply yarns, gassed yarn, mercerised yarn, Amsler slub yarn, core spun yarn, elitwist yarn (compact and double yarn), modal/tencel yarns, and organic cotton yarns. It sources high-quality cotton varieties including Suvin, Pima, Giza, and others, and offers certified organic and sustainable cotton products. Rajapalayam Mills also manufactures fabrics including denim, lace, satin, silk, and cotton fabric. The company operates around 137,000 spindles and 4,600 open-end rotors with advanced quality control technology to ensure contamination-free yarn production. Recent major changes include a strategic expansion of its fabric unit with an investment of approximately Rs. 374 crores completed during the fiscal year 2023-24, involving the installation of an additional 174 looms and the establishment of a fabric processing unit. The company has modernized textile machinery and infrastructure, including a 110KV sub-station and facilities for environmental sustainability such as zero-liquid-discharge systems and bio-treatment of wastewater. These moves underpin its commitment to sustainable manufacturing and expanding product offerings, supporting its export market presence with revenues of Rs. 279.74 crores in FY 2023-24 despite market challenges. Rajapalayam Mills maintains a focus on value-added product lines and customization, aiming to drive top-line growth and sustain margins amid volatility in cotton markets while holding an "A Grade" rating for social audit compliances, reinforcing its position as a prominent and responsible textile manufacturer in the global market. The company is part of the Ramco Group and caters to top-class international and domestic brands. This comprehensive product portfolio and recent strategic enhancements position Rajapalayam Mills Limited as a vertically integrated textile company focused on premium yarns and fabrics with strong emphasis on quality, innovation, and sustainability.