Rajgor Castor Derivatives Limited

Rajgor Castor Derivatives Limited

NNSE:RCDL
16.20
INR
-0.50
(-2.99%)
655.64MMarket Cap
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
3.34
2.4
10.78
120.94
201.61
176.32
362.84
- -
Basic EPS, GAAP
-0.27
-0.51
0.15
1.56
3.5
2.54
5.28
- -
Free Cash Flow per Basic Share
0.34
-0.39
2.03
-11.65
-13.34
3.11
-6.01
- -
Dividend per Share
- -
- -
- -
- -
- -
0.07
0.1
- -
Book Value per Share
0.93
0.42
0.57
6.67
20.94
23.42
26.92
26.92
Tangible Book Value per Share
0.93
0.42
0.57
6.67
20.94
23.42
26.92
26.92
Basic Weighted Avg Shares
35
35
35
35
28
35
24
24
Sales/Revenue/Turnover
119
85
382
4,286
5,642
6,249
8,678
- -
Operating Margin (%)
-17.85
-31.64
-0.12
2.35
3.27
3.12
2.67
- -
Depreciation Expense
13
14
14
14
14
15
15
- -
Net Income, GAAP
-10
-18
5
55
98
90
126
- -
Effective Tax Rate (%)
- -
- -
- -
35.96
28.27
35.27
25.65
- -
Profit Margin (%)
-8.19
-21.22
1.37
1.29
1.73
1.44
1.46
- -
Working Capital
-100
-121
-135
88
549
626
748
748
LT Debt
94
89
62
43
23
5
- -
- -
Total Equity
33
15
20
237
742
830
954
954
Return on Invested Capital (%)
- -
- -
- -
14.37
13.8
9.87
11.27
- -
Return on Capital (%)
- -
- -
- -
14.8
14.24
10.38
12.16
- -
Return on Common Equity (%)
- -
-75.14
29.69
43.19
19.99
11.46
14.16
- -

Capital Structure

INR

•

in mil. unless spec.
Mar'25
Sep'26
Mar'26
ST Debt
431
500
756
LT Borrowings
5
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
35
35
35
Market Capitalization
602
975
656

Working Capital

INR

•

in mil. unless spec.
Mar'25
Sep'26
Mar'26
Total Current Assets
1,327
1,730
2,552
Cash, Cash Equivalents & STI
12
75
127
Accounts Receivable, Net
808
1,101
1,667
Inventories
294
276
388
Total Current Liabilities
700
1,090
1,804
Payables & Accruals
- -
- -
- -
ST Debt
431
500
756
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
269.4%
14.93%
Free Cash Flow
- -
-331.47%
-230.23%
Net Income, GAAP
- -
188.42%
40.17%
Sales/Revenue/Turnover
- -
290.61%
38.87%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

INR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
5,642
2025
- -
- -
6,249
2026
- -
- -
8,678

Semi-annual Earnings Per Share

INR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
3.5
2025
- -
- -
2.54
2026
- -
- -
5.28

Semi-annual Dividends Per Share

INR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
- -
2025
- -
- -
0.07
2026
- -
- -
0.1

Company Description

CEO
Brijeshkumar V. Rajgor
Full Time Employees
48
Sector
Process industries
Industry
Agricultural commodities/Milling
Address
112, 1st Floor, Sukh Shanti Complex, Near .K.V. Class, C.G. Road Ahmedabad GU India 380009
IPO Date
Oct 31, 2023
Business
Rajgor Castor Derivatives Ltd. (RCDL.NS) manufactures and supplies castor oil and its derivatives, including refined castor oil first special grade (FSG), castor de-oiled cake, and high protein castor de-oiled cake; the company also engages in trading castor seeds, other merchandise, and leasing activities. Operating a B2B model, RCDL serves manufacturers in lubricants, paints, pharmaceuticals, cable insulators, sealants, inks, rubber, textiles, organic fertilizers, and poultry feed across domestic markets in Gujarat, Delhi, Madhya Pradesh, Maharashtra, Punjab, Rajasthan, Telangana, Uttar Pradesh, and Uttarakhand, as well as international clients following export initiation in fiscal year 2023-24. The company's manufacturing plant in Harij, Gujarat, boasts a daily capacity of 450 metric tonnes, strategically located near Mundra port for efficient logistics, with castor seeds procured from local farmers and agricultural produce market committees. Incorporated in 2018 and promoted by the Rajgor family, with headquarters and registered office in Ahmedabad, Gujarat, at Fortune Business Hub, RCDL transitioned from Rajgor Castor Private Limited and listed its shares on the NSE SME segment in October 2023, enhancing transparency and funding for capacity expansion and product innovation. Recent developments include ongoing related party transactions approved for fiscal 2024-25 with sister concerns such as Exaoil Refinery Limited, Rajgor Agro Limited, and Rajgor Proteins Limited, alongside regular dividends of INR 0.1 per share declared in September 2024 and 2025, and quarterly financial results announcements in fiscal 2025. These activities underscore RCDL's focus on operational efficiency, quality control through in-house testing, and strategic growth in the castor derivatives segment.