Relaxo Footwears Limited

Relaxo Footwears Limited

291.35
INR
+2.85
(+0.99%)
7.45EPS
54.49P/E
100.99BMarket Cap
Nov 04Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
50.51
123.39
71.31
67.92
80.34
91.81
96.43
94.45
106.73
111.04
116.24
111.52
108.07
110.61
Basic EPS, GAAP
2.73
8.59
5.01
4.99
6.7
7.07
9.12
11.74
9.36
6.21
8.05
6.84
7.2
7.45
Free Cash Flow per Basic Share
2.24
-1.98
1.03
3.74
1.88
1.25
8.17
15.7
-3.36
8.63
-0.57
11.66
8.48
- -
Dividend per Share
0.12
0.29
0.3
0.36
0.6
0.88
2.59
- -
2.5
2.5
2.5
3
3
- -
Book Value per Share
11.52
15.32
19.99
25.24
31.62
44.54
51.26
63.29
70.71
74.52
80.39
84.28
88.63
- -
Tangible Book Value per Share
11.26
15.09
17.15
22.67
29.29
42.57
49.53
61.72
69.41
73.24
79.47
83.73
88.28
- -
Basic Weighted Avg Shares
240
120
240
240
240
248
248
248
249
249
249
249
249
249
Sales/Revenue/Turnover
12,123
14,808
17,118
16,312
19,317
22,769
23,929
23,456
26,533
27,641
28,936
27,762
26,902
27,527
Operating Margin (%)
9.63
10.9
11.32
11.56
12.88
11.76
12.67
16.63
11.39
7.81
9.19
8.2
8.39
8.17
Depreciation Expense
312
399
471
515
543
624
1,094
1,100
1,135
1,251
1,475
1,584
1,572
1,578
Net Income, GAAP
656
1,030
1,203
1,200
1,611
1,754
2,263
2,916
2,327
1,545
2,005
1,703
1,793
1,853
Effective Tax Rate (%)
31.29
27.76
32.27
32.62
33.88
34.53
22.44
25.46
25.09
26.45
25.55
25.9
25.76
26.06
Profit Margin (%)
5.41
6.96
7.03
7.35
8.34
7.71
9.45
12.43
8.77
5.59
6.93
6.14
6.66
6.73
Working Capital
224
606
570
869
1,469
2,641
3,779
6,308
7,259
7,230
7,269
7,838
6,809
- -
LT Debt
1,143
1,445
1,130
709
393
- -
1,198
1,152
1,228
1,283
1,504
1,686
1,877
- -
Total Equity
2,766
3,678
4,800
6,064
7,612
11,051
12,724
15,724
17,601
18,551
20,011
20,981
22,064
- -
Return on Invested Capital (%)
16.47
20.25
19.04
15.94
18.32
15.69
17.07
18.43
12.41
7.78
9.12
7.39
6.87
- -
Return on Capital (%)
17.72
21.48
20.51
17.29
19.6
16.88
18.02
19.28
13.38
8.53
10.14
8.22
8.22
- -
Return on Common Equity (%)
26.74
31.98
28.37
22.08
23.56
18.8
19.03
20.5
13.96
8.55
10.4
8.31
8.33
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
450
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
1,877
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
249
249
249
Market Capitalization
100,671
59,222
100,991

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
11,935
- -
Cash, Cash Equivalents & STI
- -
2,061
- -
Accounts Receivable, Net
- -
2,989
- -
Inventories
- -
5,567
- -
Total Current Liabilities
- -
5,126
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
450
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
17.1%
7.04%
5.16%
Free Cash Flow
-191.72%
-549.22%
-27.24%
Net Income, GAAP
6.7%
-6.76%
5.25%
Sales/Revenue/Turnover
4.95%
2.96%
-3.1%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
7,482
6,794
6,669
6,952
27,762
2026
6,545
6,285
6,680
7,511
26,902
2027
7,051
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
1.78
1.48
1.32
2.26
6.84
2026
1.96
1.46
1.06
2.72
7.2
2027
2.21
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
3
2026
- -
- -
- -
- -
3
2027
- -
- -
- -
- -
- -

Company Description

CEO
Gaurav Kumaar Dua
Full Time Employees
20,576
Sector
Consumer non-durables
Industry
Apparel/Footwear
Address
Aggarwal City Square Rohini DE India 110085
IPO Date
Mar 27, 1995
Business
Relaxo Footwears Limited ranks as India's largest footwear manufacturer by volume and operates as a leading producer of affordable non-leather footwear, including slippers, sandals, sports shoes and casual shoes, marketed through an extensive portfolio of brands such as Relaxo, Sparx, Flite, Bahamas, Boston, Mary Jane and Kid's Fun; the company offers specific product lines like EVA and PU casual slippers, flip-flops, joggers, school shoes, men's sandals and kids' footwear, distributed via over 100,000 retail outlets, e-commerce platforms including Amazon, Flipkart and Myntra, and exports to more than 30 countries encompassing the United States, Europe, Africa and Southeast Asia. Headquartered in Delhi, India, with manufacturing facilities primarily in Haryana and Himachal Pradesh boasting annual production capacity exceeding 10 million pairs, Relaxo Footwears serves mass-market consumers across urban and rural segments in India while pursuing international expansion. Incorporated in 1984 after commencing operations in 1976, the company maintains nine state-of-the-art plants in northern India, emphasizes cost leadership through advanced manufacturing technologies and sustainability initiatives such as energy-efficient processes and eco-friendly materials, and listed on the Bombay Stock Exchange and National Stock Exchange in 1995 following its initial public offering. In recent developments, Relaxo Footwears strengthened its digital presence in 2025 through strategic partnerships with quick commerce platforms Blinkit, Zepto and Swiggy Instamart, enabling instant delivery of brands like Flite slippers, Bahamas flip-flops and Sparx shoes across major states including Delhi, Uttar Pradesh, Maharashtra and Gujarat; the company advances premiumization efforts with new premium PU product launches under Flite, expands retail footprint by opening 50 new outlets including exclusive Sparx stores, enhances secondary sales via the Relaxo Parar app achieving 60% contribution to sales with 20% growth, and invests in manufacturing capacity expansion alongside leisure and sneaker segment focus to drive volume growth and market share. Promoter holding stands at approximately 71%, with the firm remaining net debt-free amid a strategic shift toward higher average selling prices, diversified product mix and improved online connectivity through its distributor app.