1. India Stocks

  2. •

    Consumer services

  3. •

    Movies/Entertainment
Shemaroo Entertainment Ltd.

Shemaroo Entertainment Ltd.

100.54
INR
+0.51
(+0.51%)
-65.19EPS
3.67BMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
133.31
137.14
137.98
156.06
179.76
208.69
187.1
114.46
140.39
204.77
259.77
249.7
211.6
207.79
Basic EPS, GAAP
13.68
17.35
19.18
22.72
26.18
30.52
11.09
-7.9
1.94
3.45
-14.94
-31.14
-79.96
-65.33
Free Cash Flow per Basic Share
-10.71
-13.77
-20.12
-24.35
47.42
10.2
-5.36
3.4
15.09
-13.54
5.66
25.7
6.43
- -
Dividend per Share
0.5
0.42
1.19
1.4
1.4
1.55
1.65
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
87.89
116.75
135.85
156.89
181.53
210.33
219.62
212.01
214.04
217.76
203.19
172.67
93.97
- -
Tangible Book Value per Share
87.42
116.46
135.43
156.5
181.16
209.94
219.16
211.69
213.78
217.54
202.85
172.36
92.69
- -
Basic Weighted Avg Shares
20
24
27
27
27
27
27
27
27
27
27
27
27
28
Sales/Revenue/Turnover
2,646
3,235
3,751
4,242
4,886
5,672
5,086
3,111
3,814
5,566
7,072
6,813
5,785
5,752
Operating Margin (%)
23.45
25.97
27.8
29.46
28.29
26.89
13.76
2.94
8.19
7.71
-0.3
-11.58
-46.24
-37.74
Depreciation Expense
30
37
37
43
51
56
75
73
66
52
56
60
60
59
Net Income, GAAP
272
409
521
618
712
830
301
-215
53
94
-407
-850
-2,186
-1,809
Effective Tax Rate (%)
37.83
35.11
37.11
36.33
34.02
35.62
27.02
- -
1.93
35.56
- -
- -
- -
- -
Profit Margin (%)
10.26
12.65
13.9
14.56
14.56
14.62
5.93
-6.91
1.38
1.68
-5.75
-12.47
-37.79
-31.44
Working Capital
1,444
2,716
3,489
3,912
4,537
5,342
5,825
5,599
5,629
5,600
4,994
3,903
1,169
- -
LT Debt
101
3
230
131
21
4
253
175
116
127
88
74
58
- -
Total Equity
1,745
3,174
3,685
4,233
4,898
5,676
5,929
5,718
5,771
5,874
5,495
4,685
2,672
- -
Return on Invested Capital (%)
9.25
10.97
10.57
11.93
12.61
13.19
5.72
- -
3.43
3.16
- -
- -
- -
- -
Return on Capital (%)
13.27
14.53
13.1
12.89
12.91
13.6
5.84
- -
3.55
3.22
- -
- -
- -
- -
Return on Common Equity (%)
16.82
16.64
15.19
15.52
15.47
15.58
5.16
-3.66
0.91
1.6
-7.1
-16.58
-58.95
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
2,959
- -
LT Borrowings
- -
48
- -
LT Finance Leases
- -
10
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
27
29
29
Market Capitalization
2,927
2,132
3,669

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
5,258
- -
Cash, Cash Equivalents & STI
- -
49
- -
Accounts Receivable, Net
- -
694
- -
Inventories
- -
3,391
- -
Total Current Liabilities
- -
4,089
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
2,959
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-1.41%
-12.29%
-42.97%
Free Cash Flow
-37.67%
58.3%
-74.94%
Net Income, GAAP
-49.96%
-62.98%
157.32%
Sales/Revenue/Turnover
7.2%
15.37%
-15.09%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
1,544
1,621
1,644
2,043
6,813
2026
1,395
1,434
1,607
1,395
5,785
2027
1,317
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
-6.33
-9.62
-13.35
-1.88
-31.14
2026
-16.77
-16.57
-20.29
-26.38
-79.96
2027
-2.8
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

Company Profile APIChatGPT
CEO
Hiren Uday Gada
Full Time Employees
608
Sector
Consumer services
Industry
Movies/Entertainment
Address
Shemaroo House, Plot No. 18 Mumbai MA India 400059
IPO Date
Sep 1, 2014
Website
shemarooent.com
Similar Companies
AMC Entertainment Holdings, Inc. (NYSE:AMC)
Walt Disney Company (The) (NYSE:DIS)
DraftKings Inc. (NASDAQ:DKNG)
Juventus Football Club S.p.A. (MIL:JUVE)
PVR Inox Limited (NSE:PVRINOX)
Delta Corp. Ltd. (India) (NSE:DELTACORP)
Business
Shemaroo Entertainment Limited engages in content creation, aggregation, and distribution within the Indian media and entertainment industry. Founded in 1962 and headquartered in Mumbai, India, the company maintains a vast library exceeding 3,700 film and non-film titles across genres including movies, television shows, web series, comedy, devotional content, Bollywood and regional music, kids' programming, and animated films; it operates broadcast channels such as Shemaroo Umang, Shemaroo TV, Shemaroo MarathiBana, Shemaroo Josh, and the OTT platform ShemarooMe offering over 7,000 hours of content in Hindi, Gujarati, Marathi, Punjabi, and other regional languages via a freemium model; additionally, it provides syndication services, mobile value-added services through partnerships with telecom operators like Airtel and Vodafone, YouTube channels garnering billions of monthly views, in-flight entertainment via subsidiary Contentino Media for airlines including Emirates and Air India, immersive technology solutions, DTH distribution, music and studio services, and merchandising under the Yedaz brand. Shemaroo Entertainment distributes its content to satellite, cable, terrestrial networks, and digital platforms in over 150 countries, targeting audiences in India, the US, UK, UAE, Australia, Southeast Asia, SAARC, and MENA regions. Recent developments include a strategic partnership with PWR Chain announced in November 2024 to launch ShemarooVerse, a blockchain-based platform revolutionizing digital entertainment; expansion of ShemarooMe's global OTT presence in 2024 through collaborations with telecom operators Zain, STC, Mobily in Saudi Arabia, and Vodafone in Qatar enabling direct carrier billing; agreement to acquire Aikyam Entertainment Private Limited; and launches of new channels Shemaroo Umang in 2022 and Shemaroo Josh in 2023.