Shiv Aum Steels Ltd.

Shiv Aum Steels Ltd.

539.00
INR
0.00
(0.00%)
4.79BMarket Cap
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
178.14
200.39
273.44
286.33
195.75
299.14
364.64
407.85
408.02
421.74
- -
Basic EPS, GAAP
2.16
4.01
4.21
4.28
1.59
9.18
10.53
7.69
7.18
5.29
- -
Free Cash Flow per Basic Share
-0.58
-12.88
-17.11
5.14
3.26
2.47
4.64
7.28
4.47
10.61
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
26.07
30.08
27.67
49.1
50.69
59.88
70.4
78.1
85.28
88.84
88.84
Tangible Book Value per Share
26.07
30.08
27.67
49.1
50.69
59.88
70.4
78.02
85.25
88.81
88.81
Basic Weighted Avg Shares
14
14
14
12
14
14
14
14
14
14
14
Sales/Revenue/Turnover
2,423
2,725
3,717
3,391
2,670
4,068
4,959
5,547
5,551
5,736
- -
Operating Margin (%)
2.5
4.59
4.23
3.48
3.7
5.99
4.78
3.6
2.8
2.57
- -
Depreciation Expense
8
7
38
5
4
6
6
5
6
5
- -
Net Income, GAAP
29
55
57
51
22
125
143
105
98
72
- -
Effective Tax Rate (%)
26.8
32.45
34.8
20.29
28.27
24.39
26.02
25.48
24.45
21.43
- -
Profit Margin (%)
1.21
2
1.54
1.49
0.81
3.07
2.89
1.89
1.76
1.26
- -
Working Capital
375
498
626
682
716
803
952
1,055
1,230
1,263
1,263
LT Debt
126
163
240
90
89
89
90
90
135
125
125
Total Equity
355
409
376
668
689
814
958
1,062
1,160
1,208
1,208
Return on Invested Capital (%)
- -
9.42
9.05
7.88
4.1
12.24
12.02
8.87
5.99
5.34
- -
Return on Capital (%)
- -
9.65
9.04
8.08
4.32
12.68
12.71
9.28
8.12
6.27
- -
Return on Common Equity (%)
- -
14.29
14.58
9.71
3.2
16.61
16.16
10.36
8.79
6.08
- -

Capital Structure

INR

•

in mil. unless spec.
Mar'25
Sep'26
Mar'26
ST Debt
808
626
846
LT Borrowings
135
124
125
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
14
14
14
Market Capitalization
- -
- -
4,787

Working Capital

INR

•

in mil. unless spec.
Mar'25
Sep'26
Mar'26
Total Current Assets
2,102
1,919
2,168
Cash, Cash Equivalents & STI
172
201
224
Accounts Receivable, Net
595
490
700
Inventories
1,112
966
957
Total Current Liabilities
872
672
906
Payables & Accruals
- -
- -
- -
ST Debt
808
626
846
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
12%
4.18%
Free Cash Flow
- -
43.8%
137.23%
Net Income, GAAP
- -
86.16%
-26.29%
Sales/Revenue/Turnover
- -
17.91%
3.32%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
5,547
2025
- -
- -
- -
1,531
5,551
2026
- -
- -
- -
1,630
5,736

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
7.69
2025
- -
- -
- -
1.45
7.18
2026
- -
- -
- -
3.02
5.29

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Vinayak Dadabhau Kokane
Full Time Employees
32
Sector
Producer manufacturing
Industry
Metal fabrication
Address
515, The Summit Business Bay Mumbai India 4000093
IPO Date
Oct 1, 2019
Business
Shiv Aum Steels Ltd. is a trader, stockist and distributor of mild steel products in India. The company offers a comprehensive range of structural steel products including beams (I-beams and H-beams), angles (including T-angles), channels (C-channels), plates, coils, and thermo-mechanically treated (TMT) bars; it serves as an authorized distributor for Jindal Steel & Power Limited (JSPL) and maintains memoranda of understanding with Steel Authority of India (SAIL) and Rashtriya Ispat Nigam Limited (RINL); it also procures products from other manufacturers such as Monnet Ispat & Energy Limited and Vandana Ispat Limited. Shiv Aum Steels operates godowns in key locations around Mumbai, including Kalamboli, Taloja, Panvel, and Reay Road, maintaining an inventory of 12,000 to 15,000 tons; it supplies customers across India, including small processing units, large engineering procurement and construction (EPC) companies, real estate developers, and infrastructure projects, with associate offices in Nagpur and Raipur facilitating pan-India distribution. Founded in 2002 and headquartered at 515, The Summit Business Bay, Opp. Cinemax, Western Express Highway, Andheri (East), Mumbai, Maharashtra, the company evolved from a small local steel trader established in 1982. In October 2023, Shiv Aum Steels approved the acquisition of 100% share capital of Shivoham Ventures for Rs 100,000, expanding its portfolio through subsidiary ownership. Most recently, in November 2025, the company received NSE approval to migrate its equity shares from the SME Emerge platform to the Main Board, suspending SME trading from November 14, 2025, while retaining the SHIVAUM EQ symbol and Rs 10 face value for its 13,600,400 shares; it also appointed Harshit Jain as Company Secretary and Compliance Officer in August 2025 and confirmed full regulatory compliance in its FY 2024-25 secretarial report.