Silly Monks Entertainment Ltd.

Silly Monks Entertainment Ltd.

NNSE:SILLYMONKS
16.00
INR
-0.29
(-1.78%)
-1.90EPS
166.04MMarket Cap
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
3.99
6.01
14.58
19.17
22.67
31.72
22.12
26.18
18.95
21.73
25.96
21.53
22.26
Basic EPS, GAAP
-0.03
0.34
1.79
2.24
0.69
1.13
-5.34
-2.12
-4.5
- -
0.2
-1.85
-1.92
Free Cash Flow per Basic Share
-0.94
-0.35
-1.02
-11.31
2.12
0.49
-2.37
0.5
0.55
-0.29
0.01
-3.06
- -
Dividend per Share
- -
- -
- -
- -
- -
1.07
0.53
- -
- -
- -
- -
- -
- -
Book Value per Share
0.58
1.06
5.42
18.21
19.04
19.41
13.59
11.54
7.09
7.23
7.44
11.19
11.15
Tangible Book Value per Share
0.09
- -
4.23
16.06
17.26
16.97
11.66
10.27
6.25
6.91
7.23
11.1
11.07
Basic Weighted Avg Shares
8
8
8
8
9
10
10
10
10
10
10
11
10
Sales/Revenue/Turnover
33
49
120
157
209
324
226
267
194
222
262
231
231
Operating Margin (%)
1.87
7.45
13.28
14.82
3.19
5.96
-26.84
-9.65
-29.6
0.57
0.26
-8.4
-8.4
Depreciation Expense
1
2
3
4
7
8
8
8
5
9
4
4
4
Net Income, GAAP
- -
3
15
18
6
12
-54
-22
-46
- -
2
-20
-20
Effective Tax Rate (%)
187.76
9.63
7.81
11.83
24.94
37.69
- -
- -
- -
102.22
27.65
- -
- -
Profit Margin (%)
-0.64
5.66
12.25
11.67
3.04
3.56
-24.14
-8.1
-23.72
-0.01
0.77
-8.61
-8.61
Working Capital
3
-2
15
119
115
138
86
72
34
20
24
74
74
LT Debt
4
1
5
4
23
- -
- -
- -
- -
6
3
- -
- -
Total Equity
6
11
55
185
194
198
139
118
72
74
76
120
120
Return on Invested Capital (%)
- -
22.04
36.09
14.63
2.43
5.41
- -
- -
- -
-0.04
0.62
- -
- -
Return on Capital (%)
- -
24.87
37.42
14.62
2.96
5.7
- -
- -
- -
-0.05
2.93
- -
- -
Return on Common Equity (%)
- -
33.31
44.3
15.15
3.35
5.88
-32.34
-16.84
-48.27
-0.03
2.7
-20.27
-20.27

Capital Structure

INR

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
2
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
10
10
11
Market Capitalization
163
214
166

Working Capital

INR

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
58
- -
96
Cash, Cash Equivalents & STI
21
- -
46
Accounts Receivable, Net
12
- -
7
Inventories
18
- -
13
Total Current Liabilities
37
- -
22
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
64.14%
1.81%
57.56%
Free Cash Flow
-2,506.39%
-5,096%
-25,113.74%
Net Income, GAAP
-1,096.53%
-2,171.81%
-1,082.64%
Sales/Revenue/Turnover
24.35%
2.32%
-12.06%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
59
60
60
54
222
2025
60
68
70
65
262
2026
59
65
56
51
231

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.13
- -
- -
0.1
- -
2025
- -
0.07
0.13
-0.01
0.2
2026
-0.37
0.17
-0.65
-1.04
-1.85

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Anil Kumar Pallala
Full Time Employees
32
Sector
Consumer services
Industry
Movies/Entertainment
Address
Survey No. 91, Technical Block Hyderabad TG India 500032
IPO Date
Jan 17, 2018
Business
Silly Monks Entertainment Limited is a Hyderabad-headquartered digital media and entertainment company primarily engaged in content production, distribution, and marketing across digital and traditional media platforms. The company’s core products and services include motion picture and television program production, sound recording, music publishing through its Monkstar Music brand, digital content marketing, digital ad sales, digital celebrity management, and multi-channel network (MCN) operations managing over 400 YouTube channels with approximately 20 million daily views. It also offers content distribution and syndication services across OTT platforms, satellite TV channels, in-flight entertainment, and international language syndication, serving South Indian and international markets. Founded in 2013, Silly Monks has strategically positioned itself in filmmaking, branded content, social media, merchandise, and original feature films and web series production, providing end-to-end services for content creators and enterprise content owners. In the past 1-2 years, Silly Monks Entertainment has undergone significant strategic developments including becoming profitable after four years by reporting a quarterly profit in FY 2024 following extensive restructuring and optimization efforts. The company has launched an Employee Stock Ownership Plan (ESOP) targeting 5% of total share capital to incentivize its workforce and align interests with growth objectives. Silly Monks has strengthened its market presence by partnering with blockbuster film productions such as KGF, KGF-2, Kantara, Salaar, and the upcoming Kalki 2898 – A.D., serving as a prominent digital marketing and distribution partner. Additionally, in late 2025, there was a proposed acquisition of a 26% stake by investor Satyapoorna Chander Yalamanchili, reflecting ongoing strategic ownership and financial adjustments. These changes underscore Silly Monks’ focus on expanding its digital entertainment footprint while optimizing revenue through diversified content monetization models and geographic expansion including footprints in Hong Kong, Chennai, Kochi, Bangalore, and Los Angeles. Silly Monks’ industry focus spans digital media, film, music, and advertising with target customers including content creators, film production houses, digital platforms, and broadcasters. The company’s robust content production capabilities combined with its distribution expertise support a broad entertainment ecosystem, with a particular emphasis on South Indian language content globalization. Operating subsidiaries and a multi-genre digital network enhance its market reach and engagement with over 16 million social media followers globally. Silly Monks maintains a comprehensive portfolio of digital and traditional entertainment services from content ideation through to marketing, syndication, and revenue optimization on multiple platforms throughout India and internationally. Overall, Silly Monks Entertainment Limited delivers an integrated entertainment solution consisting of digital film production, content marketing, music publishing, MCN management, and extensive distribution channels, backed by recent strategic partnerships, financial stabilization, and growth initiatives focused on maximizing content value and audience reach.