Srivari Spices and Foods Limited

Srivari Spices and Foods Limited

NNSE:SSFL
289.15
INR
+3.15
(+1.10%)
941.89MMarket Cap
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
14.69
22.74
46.16
114.61
145.62
203.52
- -
Basic EPS, GAAP
0.45
0.94
4.03
10.3
12.18
18.94
- -
Free Cash Flow per Basic Share
-2.74
-3.72
-13.2
-18.07
-25.82
-17.3
- -
Dividend per Share
- -
- -
- -
- -
- -
0.5
- -
Book Value per Share
5.5
6.44
11.73
30.92
68.35
86.86
86.86
Tangible Book Value per Share
5.5
6.44
11.73
30.91
67.96
86.86
86.86
Basic Weighted Avg Shares
8
8
8
7
8
9
9
Sales/Revenue/Turnover
114
176
358
783
1,138
1,744
- -
Operating Margin (%)
4.22
6.36
14.46
15.24
14.32
15.14
- -
Depreciation Expense
3
5
7
8
19
35
- -
Net Income, GAAP
4
7
31
70
95
162
- -
Effective Tax Rate (%)
26.02
27.97
27.78
29.89
31.97
29.69
- -
Profit Margin (%)
3.09
4.13
8.73
8.99
8.37
9.31
- -
Working Capital
10
13
81
227
449
620
620
LT Debt
- -
9
40
47
77
62
62
Total Equity
43
50
91
240
586
744
744
Return on Invested Capital (%)
- -
13.2
24.17
24.18
18.26
20.03
- -
Return on Capital (%)
- -
13.27
24.33
25.5
18.55
20.15
- -
Return on Common Equity (%)
- -
15.72
44.35
42.52
23.06
24.41
- -

Capital Structure

INR

•

in mil. unless spec.
Sep'26
Mar'26
ST Debt
239
278
LT Borrowings
95
62
LT Finance Leases
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
Shares Outstanding
9
9
Market Capitalization
1,277
942

Working Capital

INR

•

in mil. unless spec.
Sep'26
Mar'26
Total Current Assets
882
1,032
Cash, Cash Equivalents & STI
59
- -
Accounts Receivable, Net
456
572
Inventories
364
457
Total Current Liabilities
326
412
Payables & Accruals
- -
- -
ST Debt
239
278
Deferred Revenue
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
86.81%
27.08%
Free Cash Flow
- -
69.67%
-26.5%
Net Income, GAAP
- -
133.33%
70.53%
Sales/Revenue/Turnover
- -
75%
53.26%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

INR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
783
2025
- -
- -
1,138
2026
- -
- -
1,744

Semi-annual Earnings Per Share

INR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
10.3
2025
- -
- -
12.18
2026
- -
- -
18.94

Semi-annual Dividends Per Share

INR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
- -
2025
- -
- -
- -
2026
- -
- -
0.5

Company Description

CEO
Narayan Das Rathi
Full Time Employees
103
Sector
Consumer non-durables
Industry
Food: specialty/candy
Address
4-1-875, 876, 877 and 877/1 Hyderabad India 500001
IPO Date
Aug 18, 2023
Business
Srivari Spices and Foods Ltd (SSFL:NSI) is an India-based fast-moving consumer goods (FMCG) company primarily engaged in the manufacturing and trading of spices, masalas, atta, oils, and groceries. The company offers spice products including chili peppers, coriander, and turmeric; masala products such as madras sambar masala, chicken masala, garam masala, and mutton masala; atta products comprising Srivari Whole Wheat Atta and Sharbati Atta; as well as expanded ranges in oils and premium groceries, encompassing over 88 SKUs under the Srivari brand and more than 500 SKUs under its online grocery brand Poushtik. It operates through direct-to-consumer (D2C) and business-to-business (B2B) models, with D2C sales reaching customers via approximately 15,000 retail stores and B2B deliveries to suppliers, primarily targeting markets in Telangana and Andhra Pradesh. Incorporated in 2019 and headquartered in Hyderabad, India, the company employs around 70 people and focuses on organic products processed without artificial preservatives or chemicals. Recent developments include the August 2025 launch of the Poushtik D2C platform for premium groceries starting August 10 and entry into pooja products under the new brand Neihaa Narayan with a Rs 2 crore investment and dedicated D2C app; the company also agreed to acquire the remaining 60% stake in subsidiary Srivari Supply Chain Private Limited for Rs 0.06 million, won the ET Excellence Award 2025 for FMCG Spices Brand in Telangana, and declared a final dividend of Rs 0.50 per share with its 6th Annual General Meeting scheduled for September 30, 2025.