Tokyo Plast International Ltd

Tokyo Plast International Ltd

73.64
INR
-4.09
(-5.26%)
-0.23EPS
806.67MMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
58.93
57.38
59.99
74.12
66.73
54.45
62.57
64.95
83.8
79.47
69.61
76.17
82.86
83.92
Basic EPS, GAAP
4.19
3.44
4.56
7.78
4.23
-4.3
0.75
0.13
-0.16
-0.13
1.06
1.38
0.66
-0.23
Free Cash Flow per Basic Share
-1.4
1.84
8.77
2.85
2.8
-1.1
7.08
-3.44
0.32
6.06
-3.64
-7.34
-15.06
- -
Dividend per Share
- -
- -
- -
- -
0.5
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
43.92
47.36
51.9
59.67
63.42
59.04
59.83
60.46
61.77
61.97
63.3
64.77
65.98
- -
Tangible Book Value per Share
43.92
47.36
51.9
59.67
63.42
59.04
59.83
60.46
61.77
61.97
63.3
64.77
65.98
- -
Basic Weighted Avg Shares
10
10
10
10
10
10
10
10
10
10
10
10
10
9
Sales/Revenue/Turnover
560
545
570
704
634
517
594
617
796
755
661
724
787
781
Operating Margin (%)
14.28
8.2
9.06
11.26
6.93
-5.41
-0.57
2.01
0.3
2.37
3.33
2.54
5.36
3.63
Depreciation Expense
23
21
22
25
25
24
28
27
29
32
28
30
30
30
Net Income, GAAP
40
33
43
74
40
-41
7
1
-2
-1
10
13
6
-2
Effective Tax Rate (%)
- -
22.74
16.96
17.01
18.91
- -
- -
- -
- -
166.24
21.88
23.19
41.46
228.79
Profit Margin (%)
7.11
5.99
7.6
10.49
6.34
-7.9
1.2
0.2
-0.19
-0.17
1.52
1.82
0.8
-0.27
Working Capital
67
100
156
201
262
311
370
348
348
255
181
96
44
- -
LT Debt
16
17
9
1
1
1
3
16
35
30
22
21
127
- -
Total Equity
417
450
493
567
603
561
568
574
587
589
601
615
627
- -
Return on Invested Capital (%)
- -
5.25
6.79
10.93
4.94
- -
- -
- -
- -
-1.08
2.01
1.43
2.32
- -
Return on Capital (%)
- -
8.15
9.44
12.5
6.8
- -
- -
- -
- -
-1.17
2.33
2.89
2.05
- -
Return on Common Equity (%)
10.04
7.54
9.18
13.94
6.87
-7.02
1.26
0.21
-0.27
-0.21
1.68
2.16
1.01
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
357
- -
LT Borrowings
- -
108
- -
LT Finance Leases
- -
19
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
10
10
10
Market Capitalization
1,048
556
807

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
617
- -
Cash, Cash Equivalents & STI
- -
72
- -
Accounts Receivable, Net
- -
149
- -
Inventories
- -
199
- -
Total Current Liabilities
- -
573
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
357
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
2.56%
1.77%
1.88%
Free Cash Flow
61.79%
343.98%
105.18%
Net Income, GAAP
-155.04%
-234.68%
-52.03%
Sales/Revenue/Turnover
4.36%
5.93%
8.78%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
178
185
191
172
724
2026
182
- -
171
229
787
2027
198
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
0.4
0.41
0.09
0.49
1.38
2026
0.09
- -
-0.14
0.05
0.66
2027
-0.21
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

CEO
Velji Lakhadir Shah
Full Time Employees
377
Sector
Producer manufacturing
Industry
Miscellaneous manufacturing
Address
401-A, Gala Quest Mumbai MA India 400057
IPO Date
Aug 16, 1994
Business
Tokyo Plast International Limited is a manufacturer and exporter specializing in plastic thermoware products primarily under the brand names "Tokyo" and "Pinnacle." The company's core product portfolio includes plastic thermo food containers, insulated water jugs, cooler boxes, ice chests, casseroles, food warmers, and insulated thermal containers. It operates two manufacturing plants located in Kandla and Daman, India, where the Kandla plant focuses on insulated water jugs, cooler boxes, and ice chests, while the Daman plant specializes in insulated casseroles and food warmers. The company markets its products globally, exporting to approximately 90 countries with a strong reputation in export, confirmed by its status as a recognized Star Export House and recipient of the Top Exporters Award in the thermoware segment from the Government of India. Founded in 1986 and headquartered in Mumbai, Tokyo Plast International employs about 450 people and maintains an in-house R&D facility to innovate in design, quality, and functionality. Recent developments include the company maintaining steady financial performance with a solid export focus. In the fiscal year 2025, Tokyo Plast International reported continued sales growth and operational results despite material cost increases. The company held board meetings to approve audited and unaudited financial results for quarters ending June and September 2025, reflecting ongoing compliance and financial governance activities. While there have been no recent public reports of mergers or acquisitions, Tokyo Plast strengthened management appointments and shareholder confidence during its 32nd Annual General Meeting in late 2025. Strategic emphasis remains on innovation, production capacity expansion, and sustaining export excellence to support global market demand for insulated and thermal food storage products. Tokyo Plast International operates within the manufacturing industry, targeting retail and wholesale markets for insulated household and kitchenware products across domestic and international regions. It leverages advanced manufacturing technologies and quality standards to serve diverse customer bases worldwide, consistently expanding its product range to meet evolving consumer needs in thermal containers and coolers.