Koyosha Inc.

Koyosha Inc.

355.00
JPY
0.00
(0.00%)
Nov 06Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
576.77
574.32
641.52
661.39
640.28
765.05
771.66
687.11
736.62
1,257.61
1,317.98
1,778.51
1,833.25
- -
Basic EPS, GAAP
57.63
25.31
6.95
142.88
68.46
25.71
6.5
-20.13
6.13
17.07
42.95
22.84
31.91
- -
Free Cash Flow per Basic Share
11.72
-72.86
-93.28
69.82
21.48
63.71
-47.04
23.34
24.93
8.67
-0.2
-30.87
35.6
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
3.95
- -
- -
- -
- -
12.82
6.86
- -
Book Value per Share
131.74
157.12
164.03
306.89
375.38
416.6
419
398.81
512.98
530.01
574.36
673.11
707.43
- -
Tangible Book Value per Share
125.98
151.75
159.64
304.49
373.81
414.81
414.44
394.81
498.85
518.13
565.46
662.68
699.59
- -
Basic Weighted Avg Shares
7
7
7
7
7
6
6
6
6
3
3
3
3
3
Sales/Revenue/Turnover
3,768
3,751
4,189
4,316
4,299
4,456
4,302
3,831
4,059
4,301
4,494
4,727
4,831
- -
Operating Margin (%)
5.8
8.89
5.4
2.79
3.38
2.09
-0.32
-4.03
-1.41
0.64
1.59
1.28
2.12
- -
Depreciation Expense
105
73
171
201
188
162
170
170
166
134
136
160
131
- -
Net Income, GAAP
377
165
45
932
460
150
36
-112
34
58
146
61
84
- -
Effective Tax Rate (%)
3.08
12.08
18.88
22.03
- -
- -
65.49
- -
- -
31.06
20.9
41.61
40.22
- -
Profit Margin (%)
9.99
4.41
1.08
21.6
10.69
3.36
0.84
-2.93
0.83
1.36
3.26
1.28
1.74
- -
Working Capital
1,002
943
798
1,869
2,083
1,883
1,655
1,853
1,395
1,288
1,411
1,366
1,496
- -
LT Debt
318
774
987
655
563
481
414
586
514
243
274
348
270
- -
Total Equity
861
1,026
1,071
2,004
2,566
2,325
2,338
2,226
1,757
1,816
1,958
1,789
1,818
- -
Return on Invested Capital (%)
4.26
8.27
2.94
3.45
- -
- -
-0.16
- -
- -
0.81
2.42
1.54
2.74
- -
Return on Capital (%)
25.46
8.8
2.25
34.91
- -
- -
1.32
- -
- -
2.58
6.39
2.72
3.91
- -
Return on Common Equity (%)
55.97
17.52
4.33
60.65
20.12
6.13
1.55
-4.92
1.7
3.27
7.76
3.24
4.66
- -

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
80
78
- -
LT Borrowings
309
270
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
3
3
3
Market Capitalization
228
- -
912

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
1,895
2,102
- -
Cash, Cash Equivalents & STI
908
1,038
- -
Accounts Receivable, Net
702
737
- -
Inventories
128
80
- -
Total Current Liabilities
529
605
- -
Payables & Accruals
- -
- -
- -
ST Debt
80
78
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
8.46%
-3.37%
1.64%
Free Cash Flow
1,126%
2,333.22%
-214.33%
Net Income, GAAP
142.32%
14.7%
38.55%
Sales/Revenue/Turnover
1.57%
4.76%
2.2%
Total Cash Common Dividend
- -
- -
-46.97%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
4,727
2026
- -
- -
- -
- -
4,831
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
22.84
2026
- -
- -
- -
- -
31.91
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
12.82
2026
- -
- -
- -
- -
6.86
2027
- -
- -
- -
- -
- -

Company Description

CEO
Kota Inukai
Full Time Employees
172
Sector
Commercial services
Industry
Commercial printing/Forms
Address
Hirayama Building Tokyo TY Japan 113-0034
IPO Date
Nov 1, 1989
Business
Koyosha Inc. specializes in delivering a comprehensive suite of visual communication solutions across Japan. The company's operations encompass meticulous planning, creative design, desktop publishing, precise plate manufacturing, various printing methods, cutting-edge digital content development, display fabrication, on-demand point-of-purchase materials, and unique novelty production. The firm extends its expertise through a diverse array of offerings, including advanced wide color gamut printing, detailed image correction, professional photo retouching, electronic book creation, and specialized three-dimensional photography. They also provide state-of-the-art digital proofing machinery, both UV and solvent inkjet printing capabilities, environmentally conscious banana paper and alternative inkjet media, as well as functional antibacterial, antivirus, and deodorizing inkjet media. Further services feature specialized antibacterial varnish printing and tailored picture book production for artists. Additionally, Koyosha Inc. facilitates both traditional offset and on-demand digital printing, complemented by comprehensive processing and binding solutions. Their DTP support services cover scanning, film output for plate making, computer-to-plate output, meticulous color proofreading, data preparation, content editing, graphic design, and digital publication creation. The company also manages large format inkjet outputs, display post-production, adaptable 3D panel modifications, custom cutting sheet services, and general copying and reproduction tasks. Furthermore, they offer CD-ROM and DVD-ROM pressing, duplication, and related media processing. In recent corporate developments, Koyosha Inc. has engaged in significant equity buyback programs, with plans initiated and completed in late 2024 and early 2025 aimed at optimizing capital structure. Incorporated in 1949, the company maintains its headquarters in Tokyo, Japan.