Flint Corp.

Flint Corp.

NWPIF
Flint Corp.US flagOther OTC
1.00
USD
- -
- -
2.75MMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
361.74
246.47
151.4
98.47
129.94
137.65
168.9
142.96
141.61
219.88
238.45
258.38
17.55
7.8
Basic EPS, GAAP
-9.71
-7.62
-45.44
-16.64
-13.06
-11.49
-1.71
1.27
-3.38
-4.72
-4.69
0.46
0.93
0.44
Free Cash Flow per Basic Share
10.42
1.22
4.44
1.05
-11.09
-4.76
-8.84
21.01
0.25
-6.58
9.34
2.76
2.42
0.56
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
-216.17
25.36
-192.55
-209.19
-51.61
-65.98
-67.69
-66.39
-69.77
-74.49
-79.18
-78.72
2.81
1.26
Tangible Book Value per Share
-41.87
-17.59
-41.82
-51.52
-60.27
-61.24
-67.56
-63.9
-67.11
-70.29
-72.19
-71.63
3.42
1.54
Basic Weighted Avg Shares
2
2
3
3
3
3
3
3
3
3
3
3
32
70
Sales/Revenue/Turnover
648
558
416
271
357
378
464
393
389
605
656
711
564
547
Operating Margin (%)
2.47
6.72
4.09
-0.91
0.6
-0.13
1.75
7.02
3.86
1.96
2.73
2.77
2.81
2.39
Depreciation Expense
23
16
14
10
9
6
15
17
13
11
11
11
11
10
Net Income, GAAP
-17
-17
-125
-46
-36
-32
-5
3
-9
-13
-13
1
30
31
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
23.61
Profit Margin (%)
-2.68
-3.09
-30.01
-16.9
-10.05
-8.34
-1.01
0.89
-2.39
-2.15
-1.97
0.18
5.28
5.69
Working Capital
95
60
-147
30
-182
15
21
43
52
100
96
103
102
97
LT Debt
256
179
6
178
2
101
143
150
148
203
206
208
64
63
Total Equity
36
60
-65
-104
-139
-58
-23
-20
-29
-42
-55
-54
111
109
Return on Invested Capital (%)
- -
11.81
- -
- -
- -
- -
- -
14.69
- -
- -
- -
12.08
- -
- -
Return on Capital (%)
- -
9.55
- -
- -
- -
- -
- -
12.66
- -
- -
- -
13.96
- -
33.88
Return on Common Equity (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
10
10
10
LT Borrowings
51
48
48
LT Finance Leases
18
16
15
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
110
110
110
Market Capitalization
42
53
106

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
180
164
166
Cash, Cash Equivalents & STI
62
76
77
Accounts Receivable, Net
77
82
53
Inventories
3
3
2
Total Current Liabilities
78
62
69
Payables & Accruals
65
48
55
ST Debt
10
10
10
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-22.59%
-37.29%
-305.77%
Free Cash Flow
-373.18%
-437.2%
927.43%
Net Income, GAAP
144.84%
360.92%
2,241.82%
Sales/Revenue/Turnover
6.08%
10.1%
-20.65%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
147
165
212
188
711
2025
138
148
149
129
564
2026
121
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-2
-0.22
1.9
- -
0.46
2025
-1.21
0.4
0.28
- -
0.93
2026
-0.02
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

APIChatGPT
CEO
Barry Card
Full Time Employees
3,275
Sector
Energy
Industry
Oil & Gas Equipment & Services
Address
Bow Valley Square 2 Calgary AB Canada T2P 2V7
IPO Date
Aug 24, 2018
Business
Flint Corp. is a Canadian-based provider of infrastructure construction and maintenance services primarily serving the energy and industrial markets. The company offers a comprehensive portfolio of core products and services including maintenance and turnaround services; facility construction; fabrication, modularization, and machining; wear technology and weld overlay services; pipeline installation and integrity services; electrical and instrumentation services; workforce supply; heavy equipment operators; and environmental services such as environmental consulting, regulatory compliance, site abandonment, decommissioning, remediation, and reclamation. Flint Corp. serves multiple sectors including oil and gas (upstream, midstream, and downstream), petrochemical, mining, power, agriculture, forestry, infrastructure, and water treatment industries across Canada and the United States. The company operates through two main segments: Maintenance and Construction Services, and Wear Technology Overlay Services, supporting pipeline and infrastructure projects with custom fabrication and wear-resistant solutions. Founded in 1967, Flint Corp. is headquartered in Calgary, Alberta, Canada. Recent major changes at Flint Corp. include a corporate name change from ClearStream Energy Services Inc. to Flint Corp. in January 2023, reflecting a broadening service portfolio and strategic repositioning. In 2023 and 2024, Flint Corp. secured approximately $320 million in new contract awards and renewals spanning multi-year construction, maintenance, turnaround, and environmental projects, demonstrating strong customer confidence and operational excellence. Additionally, the company completed a transformational recapitalization transaction in 2025, strengthening its financial position and capacity for growth. Flint Corp. emphasizes collaboration with customers, local communities, and Indigenous partners to expand its scope of services and build long-term client relationships. Flint Corp. is publicly traded with the ticker symbol NWPIF and maintains strategic offices across Canada, focusing on delivering high-quality, safe, and reliable infrastructure services for the energy and industrial sectors.

Company News

APIChatGPT
  • FLINT Announces Voting Results from Shareholders' Meeting

  • Arizona student advances to national finals of the Mott Million Dollar Challenge in Flint, Michigan

  • Flint Development Receives Site Plan Approval for Flint Meadows East, a Residential Community in De Soto, KS

  • Springboards Launches ‘Flint' to Break AI's Habit of Predictable, Boring Answers

  • Flint Development Secures Approval for Major New Industrial Hub in Huron Township, MI

  • Flint Development Receives Approval for New Industrial Facility at Patriot 95 in Thornburg, VA

  • FLINT Announces Fourth Quarter and 2025 Annual Financial Results

  • Prudential Picks Former HSBC Veteran Douglas Flint as Next Board Chair

  • Prudential taps Douglas Flint to succeed Shriti Vadera as chair

  • FLINT Secures $451 million in New Contract Awards and Renewals

  • FLINT Announces Third Quarter 2025 Financial Results

  • Flint Raises $5M for Autonomous Websites

  • FLINT Announces Completion of Recapitalization

  • Flint Cooper Cohn Thompson & Miracle Welcomes Veteran Asbestos Litigator Courtney Gregory as Partner

  • FLINT Announces Transformational Recapitalization

  • Flint, Michigan or Alexandria, Indiana? The E. Coli Health Scandal You Were Never Meant to See

  • FLINT Announces Second Quarter 2025 Financial Results

  • Lead Service Line Replacement Tool from Former EPA Flint Coordinator Now Featured in EDF & EPIC's Lead Innovation Hub

  • Cognita Partners with Flint to Roll Out Personalized AI Learning Across Global School Network

  • FLINT Announces Voting Results from Shareholders' Meeting