Eidesvik Offshore ASA

Eidesvik Offshore ASA

17.50
NOK
+0.40
(+2.34%)
1.62EPS
19.81P/E
1.13BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
24.87
25.82
29.48
19.64
15.72
8.16
10.18
8.21
9.16
10.21
9.58
10.41
10.76
10.79
Basic EPS, GAAP
3.72
-4.56
-5.16
-14.5
4.07
-4.83
-9.64
-1.99
-0.25
5.57
7.05
1.13
0.91
0.78
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-1.86
-2.86
- -
- -
Dividend per Share
0.79
0.79
- -
- -
- -
- -
- -
- -
- -
- -
- -
0.25
0.3
- -
Book Value per Share
58.94
54.58
52.18
37.15
39.59
22.94
13.22
9.36
8.34
13.91
20.59
21.47
22.08
22.18
Tangible Book Value per Share
58.94
54.58
52.18
37.15
39.59
22.94
13.22
9.36
8.34
13.91
20.59
21.47
22.08
22.18
Basic Weighted Avg Shares
38
38
38
38
38
59
62
62
62
62
73
73
73
72
Sales/Revenue/Turnover
948
985
1,124
749
599
479
633
510
569
635
699
759
785
778
Operating Margin (%)
21.53
20.36
29.64
11.69
0.76
-27.67
-5.34
-18.97
-8.35
10.63
14.25
14.19
13.41
11.12
Depreciation Expense
302
292
322
292
225
219
228
- -
- -
- -
- -
- -
- -
- -
Net Income, GAAP
142
-174
-197
-553
155
-283
-599
-124
-16
346
515
83
66
56
Effective Tax Rate (%)
4.42
- -
- -
- -
2.23
- -
- -
- -
- -
0.01
- -
2.17
- -
- -
Profit Margin (%)
14.94
-17.67
-17.52
-73.85
25.93
-59.17
-94.64
-24.21
-2.76
54.52
73.59
10.9
8.46
7.25
Working Capital
259
-41
421
396
265
477
697
528
420
-323
433
275
248
240
LT Debt
2,754
2,576
3,497
3,116
2,269
2,417
2,399
2,249
1,095
97
748
761
1,178
1,129
Total Equity
2,348
2,125
2,042
1,457
1,542
1,425
729
481
521
928
1,616
1,827
2,136
2,164
Return on Invested Capital (%)
5.86
- -
- -
- -
2.97
- -
- -
- -
- -
29.11
- -
4.56
- -
- -
Return on Capital (%)
5.12
- -
- -
- -
6.32
- -
- -
- -
- -
20.12
- -
3.92
- -
- -
Return on Common Equity (%)
6.5
-8.04
-9.67
-32.47
10.62
-19.3
-53.3
-17.61
-2.86
50.03
43.48
5.39
4.18
3.5

Capital Structure

NOK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
134
133
133
LT Borrowings
1,123
1,070
1,079
LT Finance Leases
55
53
50
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
73
73
73
Market Capitalization
923
1,212
1,131

Working Capital

NOK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
618
641
614
Cash, Cash Equivalents & STI
282
371
339
Accounts Receivable, Net
190
215
212
Inventories
6
- -
- -
Total Current Liabilities
370
396
374
Payables & Accruals
- -
- -
- -
ST Debt
134
133
133
Deferred Revenue
- -
- -
- -

Growth Rates

NOK

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.73%
38.12%
16.88%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
-263.74%
-487.98%
-19.74%
Sales/Revenue/Turnover
-1.54%
9.04%
3.39%
Total Cash Common Dividend
- -
- -
20%

Quarterly Revenue

NOK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
179
186
207
187
759
2025
199
198
205
183
785
2026
185
204
- -
- -
- -

Quarterly Earnings Per Share

NOK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.12
0.39
0.44
0.17
1.13
2025
0.2
0.26
0.43
0.05
0.91
2026
0.11
0.19
- -
- -
- -

Quarterly Dividends Per Share

NOK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.25
2025
- -
- -
- -
- -
0.3
2026
- -
- -
- -
- -
- -

Company Description

CEO
Helga Cotgrove
Full Time Employees
450
Sector
Transportation
Industry
Marine shipping
Address
Vestvikveien 1 Bomlo HL Norway 5443
IPO Date
Jun 27, 2005
Business
Eidesvik Offshore ASA owns and operates a worldwide fleet of purpose-built offshore vessels, providing platform supply, subsea construction support and offshore renewables services primarily to the oil and gas industry and renewable energy markets. The company offers platform support vessels (PSVs) for cargo supply and transportation of pipes, standby/rescue and oil recovery services compliant with Norwegian Clean Seas Association for Operating Companies (NOFO) standards; subsea construction vessels equipped for construction, module handling, inspections, maintenance, repair and remotely operated vehicle (ROV) operations including advanced subsea, umbilical, riser and flowline (SURF) capabilities; and shipping services supporting construction, commissioning, operations and maintenance of offshore wind and renewables projects. Founded in 2004 and headquartered in Bømlo, Norway, Eidesvik operates globally with a fleet of ten owned vessels (wholly or partially), including vessels named Viking prefixed, plus three under management and two newbuilds under construction; it maintains joint ventures such as 50%-owned Eidesvik Seven Chartering AS with Subsea7 and controlling stakes in Eidesvik Agalas AS (50.1%) and Eidesvik Agalas Reach AS (two-thirds with Agalas) for subsea/IMR/survey vessels; the company is a subsidiary of Eidesvik Invest AS, which holds about 60% ownership. Recent developments include the February 2025 partnership with Reach Subsea and Agalas to order a modern IMR/survey vessel at Sefine Shipyard in Turkey for delivery in spring 2027 directly onto long-term charter with Reach Subsea; a prior joint venture with Reach Subsea (now Viking Reach, 50.1%-owned by Eidesvik) for the Edda Sun (acquired November 2023); Subsea7's extension of the Seven Viking contract through 2027 (with 2028 option) at improved market rates in 2025; Aker BP's post-Q3 2025 extensions for PSVs Viking Lady to end-February 2027 and Viking Prince to end-February 2026; delays to newbuild Viking Vigor delivery to Q3 2026 due to shipyard progression; and Q2-Q3 2025 financials showing record-high Q2 freight revenue (NOK 198.5 million, up 7% YoY), near-100% utilization, 38-43% EBITDA margins, NOK 0.30/share dividends, and renewables comprising 38% of backlog amid fleet investments in green technologies like LNG dual-fuel, battery hybrid and methanol readiness.