Epiroc AB Class A

Epiroc AB Class A

23.10
USD
-0.72
(-3.04%)
0.65EPS
34.60P/E
32.09BMarket Cap
Oct 28Next Earn
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
20.12
19.02
22.01
27.01
28.94
25.51
27.96
35.04
42.55
44.8
43.63
43.82
Basic EPS, GAAP
2.51
2.27
3.02
3.83
4.16
3.81
4.98
5.92
6.65
6.15
6.05
6.32
Free Cash Flow per Basic Share
3.63
3.38
3.13
2.32
4.4
5.18
4.71
3.2
3.85
6.06
6.11
4.82
Dividend per Share
0.21
0.27
3.63
- -
1.79
2.04
2.13
2.55
2.89
3.23
3.23
4.85
Book Value per Share
10.4
11.08
8.44
13.33
16.1
16.71
18.14
23.3
25.95
30.1
29.74
31.35
Tangible Book Value per Share
8.25
8.85
6.25
10.76
13.11
13.81
13.04
14.08
14.79
12.45
14.31
15.19
Basic Weighted Avg Shares
1,425
1,425
1,425
1,417
1,412
1,416
1,418
1,418
1,418
1,420
1,421
1,421
Sales/Revenue/Turnover
28,663
27,102
31,364
38,285
40,849
36,122
39,645
49,694
60,343
63,604
61,998
62,273
Operating Margin (%)
17.98
16.23
19.39
19.51
19.88
21.09
22.08
21.96
21.75
18.56
20.15
19.59
Depreciation Expense
1,397
1,217
1,254
1,369
1,978
1,746
1,746
2,075
2,603
3,097
3,085
3,103
Net Income, GAAP
3,582
3,235
4,298
5,430
5,874
5,399
7,058
8,397
9,431
8,731
8,602
8,982
Effective Tax Rate (%)
27.93
26.75
25.81
24.5
24.98
23.66
21.14
21.96
22.7
23.45
23.47
23.48
Profit Margin (%)
12.5
11.94
13.7
14.18
14.38
14.95
17.8
16.9
15.63
13.73
13.87
14.42
Working Capital
10,885
11,761
6,540
15,441
19,666
23,446
20,464
21,096
24,117
26,952
26,377
26,287
LT Debt
4,104
4,193
2,250
5,094
7,722
9,489
8,556
8,874
11,820
19,473
16,660
15,966
Total Equity
14,929
15,813
12,047
18,847
22,813
23,739
25,785
33,508
37,210
43,180
42,272
44,597
Return on Invested Capital (%)
- -
14.39
20.44
24.73
21.35
17.35
20.69
22
21.49
16.44
14.36
14.48
Return on Capital (%)
- -
14.88
21.01
24.82
21
16.92
20.81
21.6
20.74
16.31
14.51
14.12
Return on Common Equity (%)
- -
21.11
30.86
35.22
28.27
23.24
28.56
28.59
27.01
21.94
20.24
20.72

Capital Structure

SEK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
3,550
3,950
2,807
LT Borrowings
14,645
- -
- -
LT Finance Leases
2,015
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,421
1,422
1,422
Market Capitalization
257,099
- -
311,085

Working Capital

SEK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
45,533
47,853
49,482
Cash, Cash Equivalents & STI
10,940
10,710
8,629
Accounts Receivable, Net
11,155
11,099
11,956
Inventories
18,100
20,576
22,652
Total Current Liabilities
19,156
19,675
23,195
Payables & Accruals
- -
- -
- -
ST Debt
3,550
3,950
2,807
Deferred Revenue
- -
- -
- -

Growth Rates

SEK

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
12.72%
12.71%
-2.1%
Free Cash Flow
10.4%
7.56%
0.88%
Net Income, GAAP
10.27%
10.62%
-1.48%
Sales/Revenue/Turnover
8.69%
11.88%
-2.52%
Total Cash Common Dividend
- -
9.92%
0.07%

Quarterly Revenue

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
14,143
16,511
15,699
17,251
63,604
2025
15,536
15,130
- -
16,090
61,998
2026
14,351
16,702
- -
- -
- -

Quarterly Earnings Per Share

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.42
1.44
1.63
1.67
6.15
2025
1.55
1.48
- -
1.65
6.05
2026
1.48
1.71
- -
- -
- -

Quarterly Dividends Per Share

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
1.62
- -
1.62
3.23
2025
- -
1.62
- -
1.61
3.23
2026
- -
1.62
- -
- -
- -

Company Description

CEO
Helena Hedblom
Full Time Employees
18,854
Sector
Producer manufacturing
Industry
Trucks/Construction/Farm machinery
Address
Sickla Industrivag 19 Nacka AB Sweden 131 54
IPO Date
Jun 18, 2018
Business
Epiroc AB (publ) is a Swedish industrial company specializing in the development and production of equipment and services for mining, infrastructure, and natural resources industries. Its core product lines include drill rigs for surface and underground mining, rock excavation and construction machinery, ventilation and materials handling equipment, rock drilling tools and attachments, and advanced ground engaging tools. Epiroc also provides a broad range of aftermarket services such as maintenance, spare parts, mid-life upgrades, diesel-to-battery conversions, and remanufacturing of components. Its service and digital solutions portfolio encompasses autonomous operation systems, OEM-agnostic automation, digitalization tools, and solutions that support electrification and sustainability. Epiroc operates through several divisions focused on surface and underground mining equipment, tools and attachments, digital solutions, and comprehensive service offerings worldwide, supplying customers across North America, Europe, Asia, and other global markets. The company was founded in 1873 and is headquartered in Nacka, Sweden. In recent developments, Epiroc has expanded its automation and electrification capabilities, exemplified by the launch of a new large-capacity all-electric mine truck showcased in 2024 and ongoing investments in digital and autonomous mining operations, with over 25% of mines now under autonomous control. Epiroc reported several strategic acquisitions in 2024 that have strengthened its market position and innovation pipeline, and implemented organizational changes to streamline management from 13 to 6 senior positions in 2025 to enhance operational efficiency. Additionally, the company is developing a new 29,000 sqm global distribution center in Sweden equipped with solar panels, scheduled to open in 2027, supporting its commitment to sustainable operations. Epiroc reported strong financial performance in 2024 with revenue growth driven by increasing demand for electrification, automation, and circular service offerings. Epiroc positions itself as a global productivity and sustainability partner dedicated to safer mines, higher productivity, lower emissions, and precise exploration through a wide range of technologically advanced equipment, services, and digital solutions tailored to the mining and construction sectors.

Company News

  • Rajant and Epiroc Mexico Announce Strategic Partnership to Advance Connected Mining Operations Across Mexico

  • Epiroc AB (publ) (EPOAY) Q2 2026 Earnings Call Transcript

  • Epiroc AB (publ) (EPOAY) Analyst/Investor Day Transcript

  • Epiroc AB (publ) (EPOAY) Q1 2026 Earnings Call Transcript

  • Epiroc AB (publ) (EPOAY) Q4 2025 Earnings Call Transcript

  • Epiroc AB (publ) (EPOAY) Epiroc AB (publ) Presents at Deutsche Bank ADR Virtual Investor Conference 2025 Transcript

  • Epiroc AB (publ) (EPOAY) Q3 2025 Earnings Call Transcript

  • Epiroc AB (publ) (EPOKY) Q4 2024 Earnings Call Transcript

  • Epiroc AB (publ) (EPOKY) Q3 2024 Earnings Call Transcript

  • AIT vs. EPOKY: Which Stock Is the Better Value Option?

  • Epiroc AB (publ) (EPOKY) Q2 2024 Earnings Call Transcript

  • Epiroc AB (publ) (EPOKY) Q4 2023 Earnings Call Transcript

  • Stanley Black & Decker to sell Stanley Infrastructure to Sweden's Epiroc for $760 million in cash

  • Epiroc AB (publ) (EPOKY) Q3 2023 Earnings Call Transcript

  • CR or EPOKY: Which Is the Better Value Stock Right Now?

  • Trigon Secures USD$8.9M Equipment Finance from Epiroc for Kombat Underground Restart

  • CR or EPOKY: Which Is the Better Value Stock Right Now?

  • Epiroc reports boost from mining orders

  • Epiroc AB (publ) (EPOKY) Q2 2023 Earnings Call Transcript

  • CR or EPOKY: Which Is the Better Value Stock Right Now?