Melco International Development Limited

Melco International Development Limited

0.33
USD
-0.06
(-15.10%)
1.30BMarket Cap
Apr 01Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
0.09
0.1
0.19
11.6
20.15
19.91
22.22
6.64
7.73
5.25
14.63
17.94
18.85
- -
Basic EPS, GAAP
0.78
0.72
0.05
5.04
0.23
0.26
0.34
-3.13
-1.88
-2.54
-0.86
-0.39
0.5
- -
Free Cash Flow per Basic Share
-0.05
-0.03
-0.01
3.71
3.25
2.28
2.54
-4.37
-2.24
-3.15
3.28
3.16
3.55
- -
Dividend per Share
0.01
0.25
0.07
0.09
0.03
0.06
0.08
0.02
- -
- -
- -
- -
- -
- -
Book Value per Share
5.69
5.96
5.99
10.82
9.24
7.99
8.37
5.31
3.38
0.89
0.33
0.02
0.84
0.84
Tangible Book Value per Share
5.69
5.96
5.99
-5.65
-6.7
-7.62
-4.15
-6.71
-8.06
-10.35
-11.86
-12.01
-9.83
-9.83
Basic Weighted Avg Shares
2,051
2,070
2,062
2,057
2,044
2,045
2,025
2,022
2,022
2,014
2,019
2,017
2,135
2,134
Sales/Revenue/Turnover
183
202
395
23,853
41,180
40,725
44,988
13,424
15,639
10,566
29,532
36,173
40,241
- -
Operating Margin (%)
-52.01
-93.47
-54.95
4.41
8.53
9.67
11
-60.62
-34.29
-58.42
6.07
9.98
13.14
- -
Depreciation Expense
7
9
39
3,325
4,920
5,163
6,066
5,706
5,437
4,586
4,446
4,478
4,424
- -
Net Income, GAAP
1,597
1,487
101
10,366
474
523
690
-6,340
-3,809
-5,113
-1,744
-785
1,058
- -
Effective Tax Rate (%)
0.43
- -
1.3
0.38
5.93
- -
3.59
- -
- -
- -
- -
- -
2.52
- -
Profit Margin (%)
871.22
737.19
25.55
43.46
1.15
1.28
1.53
-47.23
-24.36
-48.39
-5.91
-2.17
2.63
- -
Working Capital
1,509
1,656
2,122
9,099
516
-1,212
2,703
2,800
6,979
10,027
4,003
-7,364
848
848
LT Debt
1,189
794
1,335
32,053
34,532
37,249
43,638
49,040
60,862
73,776
65,442
53,204
59,016
59,016
Total Equity
11,615
12,720
12,778
57,043
45,852
40,703
41,668
30,777
22,468
13,386
10,373
8,207
9,712
9,712
Return on Invested Capital (%)
-1.18
- -
-1.51
1.38
3.34
- -
5.49
- -
- -
- -
- -
- -
7.58
- -
Return on Capital (%)
14.4
- -
1.11
23.19
2.04
- -
2.58
- -
- -
- -
- -
- -
6.16
- -
Return on Common Equity (%)
15.16
12.38
0.82
59.69
2.29
2.97
4.16
-45.75
-43.22
-118.17
-142
-220.73
108.49
- -

Capital Structure

HKD

•

in mil. unless spec.
Dec'24
Jun'25
Dec'25
ST Debt
9,908
10,824
438
LT Borrowings
51,204
50,552
57,136
LT Finance Leases
2,000
2,022
1,880
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
2,024
2,275
2,275
Market Capitalization
6,817
8,711
10,088

Working Capital

HKD

•

in mil. unless spec.
Dec'24
Jun'25
Dec'25
Total Current Assets
11,283
11,251
10,153
Cash, Cash Equivalents & STI
9,029
9,055
8,119
Accounts Receivable, Net
1,120
1,015
984
Inventories
252
258
287
Total Current Liabilities
18,647
19,427
9,305
Payables & Accruals
- -
- -
- -
ST Debt
9,908
10,824
438
Deferred Revenue
- -
- -
- -

Growth Rates

HKD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
19.93%
-18.5%
18.34%
Free Cash Flow
-2,610.05%
-39.66%
19.03%
Net Income, GAAP
873.72%
-72.29%
-234.88%
Sales/Revenue/Turnover
614.66%
39.46%
11.25%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

HKD

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
29,532
2024
- -
- -
36,173
2025
- -
- -
40,241

Semi-annual Earnings Per Share

HKD

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
-0.86
2024
- -
- -
-0.39
2025
- -
- -
0.5

Semi-annual Dividends Per Share

HKD

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
- -
2024
- -
- -
- -
2025
- -
- -
- -

Company Description

CEO
Yau Lung Ho
Full Time Employees
22,972
Sector
Consumer services
Industry
Casinos/Gaming
Address
The Centrium Hong Kong Hong Kong
IPO Date
Jan 1, 1927
Business
Melco International Development Limited, an investment holding company, engages in the leisure and entertainment business, primarily through casino and hospitality operations in Macau, the Philippines, Cyprus, and Sri Lanka. The company, founded in 1910 and headquartered in Central, Hong Kong, develops, owns, and operates integrated casino resorts including City of Dreams Macau, Studio City Macau, Altira Macau, City of Dreams Manila, and City of Dreams Mediterranean; it also manages Mocha Clubs gaming cafes, satellite casinos, electronic gaming machines, hotels, food and beverage outlets, entertainment venues such as the House of Dancing Water, retail spaces, and conference facilities, while providing financing and management services through subsidiaries like Melco Resorts & Entertainment Limited, in which it holds a majority stake. Its major subsidiary, Melco Resorts & Entertainment Limited, oversees the core casino gaming and entertainment resort facilities across these markets, with additional investments in social gaming via Entertainment Gaming Asia, Inc. In recent developments, Melco International reported a return to profitability with US$45 million net profit in the first half of 2025, driven by operational enhancements including the relaunch of the House of Dancing Water show in Macau in May 2025 and cost optimizations at City of Dreams Manila amid competitive pressures. The company marked a key expansion milestone with the opening of City of Dreams Sri Lanka in August 2025, its first integrated resort in South Asia developed via a capital-light joint venture with John Keells Holdings for approximately US$125 million investment, establishing a model for future high-growth market entries. Further, it announced a rights issue in April 2025 to raise up to HK$781 million (US$100 million) primarily for debt repayment on its 2021 credit facility, alongside planned upgrades to City of Dreams Macau such as the transformation of Countdown Hotel into a 150-suite luxury tower slated for opening in third-quarter 2026; the company also initiated arbitration in March 2025 against a former joint venture partner over a terminated China theme park project. These initiatives reflect Melco International's strategy to optimize its portfolio, pursue asset-light growth, and explore divestment options for assets like City of Dreams Manila to strengthen its balance sheet.

Company News

  • Critical Comparison: Gaxos.ai (NASDAQ:GXAI) vs. Melco International Development (OTCMKTS:MDEVF)

  • Melco International Development (OTCMKTS:MDEVF) Share Price Passes Below 50-Day Moving Average – What’s Next?

  • Reviewing Melco International Development (OTCMKTS:MDEVF) & PLAYSTUDIOS (NASDAQ:MYPS)

  • Financial Review: Boyd Gaming (NYSE:BYD) versus Melco International Development (OTCMKTS:MDEVF)

  • Comparing Bragg Gaming Group (NASDAQ:BRAG) and Melco International Development (OTCMKTS:MDEVF)