Making Science Group SA

Making Science Group SA

7.02
USD
- -
- -
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
4.83
8.06
14.42
25.71
27.98
31.28
38.47
- -
Basic EPS, GAAP
0.09
0.22
-0.45
-0.11
-0.49
-0.2
2.74
- -
Free Cash Flow per Basic Share
-0.24
-0.44
-2.9
0.89
-0.75
0.03
4.45
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
0.06
0.4
1.85
2.82
1.86
2.9
4.23
4.23
Tangible Book Value per Share
-0.69
-1.13
-3.82
-5.48
-5.86
-4.55
-2.86
-2.86
Basic Weighted Avg Shares
7
7
8
8
8
9
9
9
Sales/Revenue/Turnover
35
58
110
210
236
271
348
- -
Operating Margin (%)
3.22
4.48
-1.3
2
0.89
1.22
-0.05
- -
Depreciation Expense
- -
1
4
4
6
7
8
- -
Net Income, GAAP
1
2
-3
-1
-4
-2
25
- -
Effective Tax Rate (%)
14.4
25.64
- -
152.93
- -
- -
- -
- -
Profit Margin (%)
1.92
2.67
-3.16
-0.43
-1.74
-0.63
7.13
- -
Working Capital
-2
1
2
-7
-35
-31
-20
-20
LT Debt
2
9
28
34
21
12
8
8
Total Equity
- -
3
15
22
16
31
44
44
Return on Invested Capital (%)
- -
15.92
- -
-3.11
- -
- -
- -
- -
Return on Capital (%)
- -
15.92
- -
-3.39
- -
- -
- -
- -
Return on Common Equity (%)
- -
92.95
-40.86
-5.1
-22.28
-8.35
77.51
- -

Capital Structure

EUR

•

in mil. unless spec.
Jun'24
Dec'24
Dec'25
ST Debt
39
44
33
LT Borrowings
18
6
4
LT Finance Leases
8
6
3
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
9
9
9
Market Capitalization
- -
- -
- -

Working Capital

EUR

•

in mil. unless spec.
Jun'24
Dec'24
Dec'25
Total Current Assets
79
93
109
Cash, Cash Equivalents & STI
24
22
34
Accounts Receivable, Net
40
60
66
Inventories
3
3
3
Total Current Liabilities
107
123
130
Payables & Accruals
- -
- -
- -
ST Debt
39
44
33
Deferred Revenue
- -
- -
- -

Growth Rates

EUR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
116.4%
45.06%
Free Cash Flow
- -
2,729.46%
13,462.61%
Net Income, GAAP
- -
-330.04%
-1,544.1%
Sales/Revenue/Turnover
- -
47.48%
28.37%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

EUR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
236
2024
- -
- -
- -
- -
271
2025
- -
- -
- -
- -
348

Quarterly Earnings Per Share

EUR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
-0.49
2024
- -
- -
- -
- -
-0.2
2025
- -
- -
- -
- -
2.74

Quarterly Dividends Per Share

EUR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
- -
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -

Company Description

CEO
José Antonio Martinez Aguilar
Full Time Employees
830
Sector
Commercial services
Industry
Advertising/Marketing services
Address
Calle Lopez De Hoyos 135 Madrid MA Spain 28002
IPO Date
Feb 21, 2020
Business
Making Science Group, S.A. (MAKS.MC) is a Spain-based marketing and technology consulting firm that accelerates companies' digital transformation through specialized services in digital marketing, AdTech, MarTech, cloud solutions, software development, artificial intelligence, cybersecurity, and e-commerce platforms. Founded in 2016 and headquartered in Madrid at Calle López de Hoyos 135, the company operates more than 22 offices across 15 countries including Spain, Portugal, France, Italy, the United Kingdom, Ireland, Germany, Sweden, Denmark, Norway, Finland, Georgia, Colombia, Mexico, and the United States, serving global clients via a network of delivery hubs and partnerships with major technology providers such as Google, where it acts as one of 13 Full Stack Sales Partners offering 11 certified services. Its core offerings encompass comprehensive digital advertising including strategic planning, programmatic media, paid search, search engine optimization, conversion rate optimization, and creative services; proprietary platforms such as Ad-machina for Google Ads management, Nilo for cloud-based e-commerce, Gauss for data-driven ecosystems, and Shoptize for price comparison; custom software development, digital product design, data analytics, CRM and marketing automation via Salesforce expertise in Sales Cloud, Service Cloud, Marketing Cloud, and Experience Cloud; cloud infrastructure migration and management; AI-powered SaaS solutions developed by over 400 engineers; and cybersecurity services, all delivered under brands including Pilot Ignite, TREKRONORMEDIA, Making Science, Agua3, and Loyal. In recent developments, Making Science entered its third growth phase under the Plan 2027 strategy, emphasizing strength, size, diversification, and profitability with organic expansion in the United States since 2023 and solidified Google Reseller status from January 2024; formed a joint venture in June 2025 with Pilot, under which Pilot acquired a 25% stake in Making Science Germany effective July 1, 2025, integrating Pilot's search engine marketing business to bolster performance marketing capabilities in Central Europe; and completed the acquisition of United Communications Partners Inc. in August 2024 through its subsidiary Making Science Marketing & AdTech SLU, enhancing its North American presence. The company, a subsidiary of The Science of Digital S.L., maintains a workforce exceeding 1,200 employees focused on end-to-end consulting, development, integration, and maintenance of scalable digital solutions across industries.