PT Perusahaan Perkebunan London Sumatra Indonesia Tbk

PT Perusahaan Perkebunan London Sumatra Indonesia Tbk

4.00
USD
-0.50
(-11.11%)
0.76EPS
4.99P/E
511.65MMarket Cap
Oct 29Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
30,597.98
34,995.28
31,019.89
28,489.61
35,080.3
29,762.92
27,390.63
26,185.87
33,506.58
33,949.9
31,021.97
33,780.75
40,808.65
38,776.91
Basic EPS, GAAP
5,695.88
6,881.38
4,615
4,396.71
5,429.39
2,453.42
1,879.89
5,153.26
7,347.9
7,673.86
5,641.81
10,935.03
13,976.94
13,626.07
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
3,332.26
2,322.1
2,675.46
1,867.77
1,766.79
2,271.62
959.16
757.23
1,009.63
2,574.56
2,675.53
1,969.05
3,281.7
- -
Book Value per Share
47,333.44
51,848.7
54,279.06
57,592.32
60,894.97
61,662.14
62,903.45
68,893.38
75,447.37
80,966.86
84,025.12
92,988.16
103,655.54
106,045.75
Tangible Book Value per Share
46,943.42
51,478.1
54,006.6
57,427.08
60,641.1
61,418.88
61,451.57
67,363.39
73,739.27
79,329.71
82,385.11
91,224.28
101,639.64
104,026.75
Basic Weighted Avg Shares
135
135
135
135
135
135
135
135
135
135
135
135
135
136
Sales/Revenue/Turnover
4,133,679
4,726,539
4,189,615
3,847,869
4,738,022
4,019,846
3,699,439
3,536,721
4,525,473
4,585,348
4,189,896
4,562,503
5,511,706
5,276,180
Operating Margin (%)
20.41
27.01
18.88
21.57
19.95
7.68
8.6
23.01
35.68
26.41
21.66
42.05
35.35
35.09
Depreciation Expense
9,203
9,164
13,243
14,797
13,657
11,846
10,590
20,002
13,524
4,804
4,859
- -
- -
- -
Net Income, GAAP
769,493
929,414
623,312
593,829
733,306
331,364
253,902
696,011
992,423
1,036,448
761,995
1,476,909
1,887,756
1,854,031
Effective Tax Rate (%)
22.91
23.94
23.84
23.86
23.82
21.01
28.38
19.17
20.57
19.34
16.54
16.77
17.18
16.96
Profit Margin (%)
18.62
19.66
14.88
15.43
15.48
8.24
6.86
19.68
21.93
22.6
18.19
32.37
34.25
35.14
Working Capital
1,196,221
1,116,986
697,395
1,323,635
1,882,567
1,919,213
1,725,688
2,323,270
3,611,216
4,397,862
4,812,341
6,439,310
7,778,861
8,158,932
LT Debt
- -
- -
- -
- -
- -
- -
- -
- -
3,772
- -
3,558
- -
- -
- -
Total Equity
6,392,899
7,002,732
7,337,978
7,784,435
8,230,441
8,332,119
8,498,500
9,306,993
10,191,396
10,935,707
11,347,441
12,556,754
13,996,113
14,318,210
Return on Invested Capital (%)
12.38
14.15
8.84
8.11
8.52
3.23
2.55
7.35
9.58
9.1
5.64
10.66
12.33
11.63
Return on Capital (%)
12.19
13.92
8.71
7.88
9.16
4.03
3.04
7.83
10.19
9.82
6.85
12.37
14.23
13.62
Return on Common Equity (%)
12.14
13.88
8.7
7.86
9.16
4
3.02
7.82
10.18
9.81
6.84
12.36
14.22
13.6

Capital Structure

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
329
166
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
135
135
135
Market Capitalization
- -
11,098,537
9,187,687

Working Capital

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
8,699,271
9,001,014
9,500,254
Cash, Cash Equivalents & STI
7,597,470
7,830,497
8,371,777
Accounts Receivable, Net
40,272
29,829
17,030
Inventories
859,543
815,143
867,355
Total Current Liabilities
920,410
798,637
1,341,322
Payables & Accruals
- -
- -
- -
ST Debt
329
166
- -
Deferred Revenue
- -
- -
- -

Growth Rates

IDR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.72%
8.54%
11.46%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
25.69%
28.44%
27.82%
Sales/Revenue/Turnover
3.78%
10.07%
20.8%
Total Cash Common Dividend
14.66%
46.5%
66.66%

Quarterly Revenue

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
879,465
921,473
1,123,413
1,638,152
4,562,503
2025
1,289,643
1,031,633
- -
1,554,802
5,511,706
2026
1,326,929
1,362,816
- -
- -
- -

Quarterly Earnings Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,993.93
2,412.18
1,503.11
4,938.16
10,935.03
2025
2,900.89
2,365.56
- -
4,694.91
13,976.94
2026
2,920.41
3,640.42
- -
- -
- -

Quarterly Dividends Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
1,969.05
2025
- -
- -
- -
- -
3,281.7
2026
- -
- -
- -
- -
- -

Company Description

CEO
Tan Agustinus Dermawan
Full Time Employees
13,944
Sector
Process industries
Industry
Agricultural commodities/Milling
Address
Ariobimo Sentral Building Jakarta JK Indonesia 12950
IPO Date
Jul 5, 1996
Business
PT Perusahaan Perkebunan London Sumatra Indonesia Tbk (LSIP), known as Lonsum, engages in plant breeding, planting, harvesting, processing, and selling of palm products, rubber, oil palm seeds, cocoa, and tea; it operates palm oil mills, crumb rubber processing facilities, sheet rubber production lines, cocoa factories, and tea factories. The company manages estates covering over 111,000 hectares primarily of mature oil palm plantations, with additional rubber, cocoa, and tea crops, across Sumatra, Java, Kalimantan, and Sulawesi in Indonesia. Founded in 1906 in Medan by Harrisons & Crosfield Plc and headquartered at Ariobimo Sentral in South Jakarta, Lonsum functions as a subsidiary of PT Salim Ivomas Pratama Tbk within the Indofood Group and listed on the Indonesia Stock Exchange since 1996. Its core products include crude palm oil, palm kernel oil and related products, rubber, oil palm seeds, cocoa under dedicated processing, and tea marketed as Kahuripan and Lonsum 1908 brands; it targets food, beverage, and industrial sectors domestically and internationally. In recent developments, Lonsum reported a 94% net profit increase and revenue growth for full-year 2024 despite production challenges from weather and high fertilizer costs, alongside a 45% net profit rise to IDR392 billion in first-quarter 2025 driven by higher crude palm oil sales volumes and gross margins. The company maintains 12 palm oil mills with 2.6 million tons annual fresh fruit bunch capacity and continues sustainable palm oil expansion without noted acquisitions, partnerships, or major strategic shifts in 2024-2025.