PT Indosat Tbk Class B

PT Indosat Tbk Class B

0.11
USD
-0.03
(-19.94%)
0.01EPS
11.17P/E
4.51BMarket Cap
Oct 28Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
1,097.51
1,108.09
1,231.54
1,342.7
1,376.82
1,064.59
1,201.59
1,284.78
1,444.09
1,453.55
1,588.45
1,732.88
1,752.46
1,846.2
Basic EPS, GAAP
-127.99
-92.4
-60.27
50.84
52.25
-110.59
72.18
-32.97
310.59
146.85
139.73
152.27
170.84
224.97
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
8.63
- -
- -
- -
17.8
18.25
- -
1.02
437.01
62.18
63.92
67.09
83.79
- -
Book Value per Share
744.1
626.52
574.3
614.21
643.96
514.09
585.36
546.13
422.37
878.83
953.34
1,038.68
1,126.18
1,148.8
Tangible Book Value per Share
681.41
564.11
512.12
547.95
570.5
441.81
508.68
467.01
347.56
267.7
317.57
414.92
513.54
542.31
Basic Weighted Avg Shares
21,736
21,736
21,736
21,736
21,736
21,736
21,736
21,736
21,736
32,164
32,251
32,251
32,251
32,251
Sales/Revenue/Turnover
23,855,272
24,085,101
26,768,525
29,184,624
29,926,098
23,139,551
26,117,533
27,925,661
31,388,311
46,752,319
51,228,782
55,886,870
56,518,141
59,541,434
Operating Margin (%)
4.79
1.15
9.47
13.13
13.07
-7.56
1.1
5.09
11.73
12.33
18.19
19.25
19.7
20.76
Depreciation Expense
8,958,393
8,226,063
8,769,147
8,972,570
8,852,812
8,249,033
9,569,826
10,011,415
10,204,023
13,703,158
14,621,163
15,558,448
15,831,135
16,296,970
Net Income, GAAP
-2,781,999
-2,008,364
-1,310,001
1,105,042
1,135,783
-2,403,843
1,568,991
-716,719
6,750,873
4,723,415
4,506,392
4,910,828
5,509,703
7,255,476
Effective Tax Rate (%)
- -
- -
- -
28.94
32.9
- -
- -
- -
8.62
17.83
19.49
21.69
20.14
20.9
Profit Margin (%)
-11.66
-8.34
-4.89
3.79
3.8
-10.39
6.01
-2.57
21.51
10.1
8.8
8.79
9.75
12.19
Working Capital
-6,325,117
-12,556,838
-10,133,923
-11,013,111
-6,721,186
-13,133,840
-9,684,645
-13,063,143
-17,158,713
-17,190,959
-18,654,684
-16,131,370
-11,495,392
-13,122,948
LT Debt
21,225,636
14,981,194
20,057,190
15,308,622
17,458,187
17,885,923
22,579,563
23,166,724
23,115,965
44,608,893
44,414,075
44,487,985
44,826,278
55,459,644
Total Equity
16,771,145
14,298,555
13,263,841
14,177,119
14,815,534
12,136,247
13,707,193
12,913,396
10,302,802
31,368,590
33,708,792
36,651,797
39,509,108
40,095,477
Return on Invested Capital (%)
- -
- -
- -
7.21
7.32
- -
- -
- -
23.18
13.04
9.9
9.59
9.82
9.66
Return on Capital (%)
- -
- -
- -
6.35
6.29
- -
- -
- -
22.05
11.59
9.17
8.98
9.18
10.24
Return on Common Equity (%)
-15.88
-13.48
-10.04
8.56
8.31
-19.1
13.13
-5.83
64.14
25.18
15.25
15.29
15.78
20.19

Capital Structure

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
10,088,875
10,345,392
15,258,676
LT Borrowings
11,729,426
10,282,764
11,640,856
LT Finance Leases
33,096,852
34,125,395
43,818,788
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
32,251
32,251
32,251
Market Capitalization
61,785,536
68,987,774
81,053,551

Working Capital

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
19,003,874
18,524,016
26,063,253
Cash, Cash Equivalents & STI
5,075,324
5,564,426
15,781,626
Accounts Receivable, Net
3,600,500
3,534,682
3,693,190
Inventories
54,082
37,965
61,201
Total Current Liabilities
30,499,266
32,894,133
39,186,201
Payables & Accruals
- -
- -
- -
ST Debt
10,088,875
10,345,392
15,258,676
Deferred Revenue
- -
- -
- -

Growth Rates

IDR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
20.87%
41.65%
7.8%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
-185.95%
-211.07%
12.19%
Sales/Revenue/Turnover
8.98%
16.23%
1.13%
Total Cash Common Dividend
- -
8,518.19%
24.89%

Quarterly Revenue

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
13,835,251
14,141,080
13,835,707
14,074,832
55,886,870
2025
13,577,863
13,531,723
- -
15,356,566
56,518,141
2026
15,220,661
15,432,484
- -
- -
- -

Quarterly Earnings Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
40.15
44.65
35.46
32.02
152.27
2025
40.65
31.76
- -
59.61
170.84
2026
46.24
87.37
- -
- -
- -

Quarterly Dividends Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
67.09
2025
- -
- -
- -
- -
83.79
2026
- -
- -
- -
- -
- -

Company Description

CEO
Vikram Sinha
Full Time Employees
4,202
Sector
Communications
Industry
Wireless telecommunications
Address
Jalan Medan Merdeka Barat No. 21 Jakarta JK Indonesia 10110
IPO Date
Oct 19, 1994
Website
ioh.co.id
Business
PT Indosat Ooredoo Hutchison Tbk (ISAT.JK) operates as Indonesia's second-largest mobile telecommunications provider, delivering digital telecom services through its Cellular, Multimedia Interactive Data Internet (MIDI), and Fixed Telecommunications segments. The company offers prepaid and postpaid mobile services including voice, SMS, data packages, international direct dialing (IDD), roaming for outbound users, international calls and SMS, and overseas call products; fixed broadband internet and wireless services; data communication and IT solutions such as IPVPN, leased lines, hybrid cloud, managed IT, data centers, disaster recovery, and iSOC security; electronic payment and remittance services; as well as IoT solutions, eSIM, VoLTE, and digital platforms for streaming music, video, e-commerce, and financial services under brands including IM3, Tri (3), and Ooredoo. It serves retail consumers, corporate clients, and wholesale customers across Indonesia with nationwide 4G LTE and 5G coverage. Founded in 1967 and headquartered at Jalan Medan Merdeka Barat No. 21 in Jakarta, Indonesia, the company functions as a subsidiary of Ooredoo Hutchison Asia Pte. Ltd., a joint venture between Ooredoo Group and CK Hutchison Holdings; key subsidiaries include PT Aplikanusa Lintasarta for enterprise data services. PT Indosat Ooredoo Hutchison Tbk emerged from the 2022 merger of PT Indosat Tbk and PT Hutchison 3 Indonesia, creating a stronger entity with expanded spectrum, infrastructure synergies, and a combined subscriber base to accelerate digital transformation. Recent developments include a landmark two-year extension of its partnership with Nokia, signed in December 2024, to expand 4G and 5G networks nationwide from 2025 to 2027 using AirScale equipment, multiband radio, high-capacity baseband, AI, and machine learning for optimized deployment in high-demand areas. In November 2025, the company hosted Indonesia AI Day for the financial industry to advance AI-driven transformation. These initiatives support operational enhancements, network improvements, and integration of advanced technologies to empower digitalization across Indonesia.

Company News

  • PT Indosat Ooredoo Hutchison Tbk (PTITF) Q1 2026 Earnings Call Transcript

  • PT Indosat Ooredoo Hutchison Tbk (PTITF) Q4 2025 Earnings Call Transcript

  • PT Indosat Ooredoo Hutchison Tbk (PTITF) Q3 2025 Earnings Call Transcript