ASN Broker Public Company Limited

ASN Broker Public Company Limited

0.92
THB
-0.02
(-2.13%)
0.00EPS
190.40P/E
151.63MMarket Cap
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
1.18
0.95
0.77
0.62
0.85
0.78
0.8
0.81
0.83
0.88
0.85
0.83
Basic EPS, GAAP
0.18
0.16
0.05
0.1
0.16
0.08
0.09
0.03
0.01
-0.01
- -
- -
Free Cash Flow per Basic Share
0.13
0.07
-0.05
0.03
0.14
0.32
-0.53
-0.48
-0.18
0.02
0.36
0.26
Dividend per Share
0.25
0.06
0.13
0.04
- -
0.01
0.01
0.08
0.03
- -
- -
- -
Book Value per Share
0.34
1.36
1.28
1.35
1.51
1.56
1.64
1.59
1.57
1.56
1.56
1.56
Tangible Book Value per Share
0.32
1.31
1.21
1.28
1.42
1.47
1.53
1.47
1.44
1.43
1.42
1.43
Basic Weighted Avg Shares
136
173
180
225
187
187
187
187
187
187
187
184
Sales/Revenue/Turnover
161
164
139
138
160
146
150
152
155
165
159
153
Operating Margin (%)
19.1
21.15
8.9
21.17
23.97
11.79
15.83
12.48
12.05
6.87
10.78
11.53
Depreciation Expense
3
3
5
6
6
10
11
10
10
11
10
10
Net Income, GAAP
25
28
9
22
31
15
16
5
2
-2
- -
1
Effective Tax Rate (%)
19.82
19.99
29.56
24.4
20.15
9.13
20.52
22.67
69.2
- -
77.22
63.7
Profit Margin (%)
15.3
16.93
6.27
16
19.14
10.06
10.87
3.4
1.28
-1.24
0.11
0.51
Working Capital
52
229
172
119
154
193
306
211
-32
174
248
192
LT Debt
- -
- -
- -
- -
- -
18
215
205
2
201
175
158
Total Equity
63
254
239
253
283
292
307
297
294
291
292
291
Return on Invested Capital (%)
- -
17.51
3.54
8.94
11.16
6.14
5.47
2.32
1.84
- -
1.52
2.02
Return on Capital (%)
- -
17.56
3.54
8.99
11.4
5.23
4.5
2.85
1.15
- -
0.79
1.33
Return on Common Equity (%)
- -
17.56
3.54
8.99
11.4
5.1
5.44
1.71
0.67
-0.7
0.06
0.27

Capital Structure

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
34
4
14
LT Borrowings
170
170
155
LT Finance Leases
5
4
3
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
187
187
187
Market Capitalization
161
140
152

Working Capital

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
338
306
247
Cash, Cash Equivalents & STI
60
43
40
Accounts Receivable, Net
55
50
46
Inventories
- -
- -
- -
Total Current Liabilities
89
49
55
Payables & Accruals
48
39
36
ST Debt
34
4
14
Deferred Revenue
3
1
1

Growth Rates

THB

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
31.82%
-0.01%
0.06%
Free Cash Flow
102.88%
190.28%
1,398.92%
Net Income, GAAP
-34.63%
-86.01%
-108.24%
Sales/Revenue/Turnover
0.2%
1.83%
-3.26%
Total Cash Common Dividend
- -
103.68%
-100%

Quarterly Revenue

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
40
38
40
46
165
2025
40
38
38
43
159
2026
37
35
- -
- -
- -

Quarterly Earnings Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
-0.01
- -
- -
-0.01
2025
- -
-0.01
-0.01
0.01
- -
2026
0.01
-0.01
- -
- -
- -

Quarterly Dividends Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Thawatchai Lertrungruang
Full Time Employees
295
Sector
Finance
Industry
Insurance brokers/Services
Address
No. 388, IBM Tower Bangkok BM Thailand 10400
IPO Date
May 12, 2016
Business
ASN Broker Public Company Limited is a Thailand-based financial services provider primarily engaged in non-life insurance brokerage, with additional operations in personal loans and peer-to-peer lending platform services. The company offers brokerage services for non-life insurance products, focusing mainly on motor insurance; life insurance products; personal loan services; hire purchase financing; and peer-to-peer lending facilitation through its online platform. It operates predominantly through telesales channels with approximately 200 agents, generating the majority of insurance brokerage revenue from motor insurance and the remainder from life insurance, while serving retail customers across Thailand from its headquarters in Bangkok, where it was founded in 2005. ASN Broker maintains direct partnerships with insurance companies to deliver competitive products and emphasizes compliance with the Office of Insurance Commission regulations to uphold customer service standards. The company went public on the Stock Exchange of Thailand to professionalize operations, enhance transparency, fund expansions into online platforms and loan businesses, and attract specialized talent, with no major acquisitions, funding rounds, or strategic shifts announced in the last 1-2 years.