Bangkok Dec-Con PCL

Bangkok Dec-Con PCL

1.16
THB
+0.01
(+0.87%)
0.12EPS
9.46P/E
1.19BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
0.88
1.04
1.36
1.41
1.47
1.13
0.7
0.39
0.43
0.69
0.99
1
0.78
0.78
Basic EPS, GAAP
0.01
0.11
0.19
0.08
0.34
0.17
0.08
-0.08
0.09
0.11
0.02
0.15
0.13
0.12
Free Cash Flow per Basic Share
0.05
-0.12
0.36
0.32
-0.08
0.27
0.14
0.05
-0.31
0.03
-0.18
0.27
0.04
0.08
Dividend per Share
0.2
0.04
0.01
0.13
0.34
- -
0.15
0.1
- -
0.05
0.08
0.05
0.1
- -
Book Value per Share
0.67
0.74
0.92
1.16
1.16
1.5
1.42
1.25
1.33
1.4
1.35
1.46
1.48
1.43
Tangible Book Value per Share
0.67
0.74
0.92
1.16
1.16
1.5
1.42
1.24
1.33
1.4
1.35
1.46
1.48
1.42
Basic Weighted Avg Shares
681
840
840
966
986
1,033
1,076
1,123
1,027
1,125
838
1,105
1,065
1,063
Sales/Revenue/Turnover
598
877
1,146
1,357
1,447
1,163
748
437
438
772
828
1,106
834
828
Operating Margin (%)
2.41
13.61
17.62
6.84
-1.8
17.92
17.98
-18.37
3.28
18.1
3.46
18.53
21.14
19.08
Depreciation Expense
11
11
12
12
13
13
14
15
16
14
15
16
18
18
Net Income, GAAP
7
94
159
79
332
170
86
-90
92
124
17
166
138
125
Effective Tax Rate (%)
35.62
20.3
20.97
21.79
19.69
19.92
20.14
- -
16.15
20.26
17.82
20.4
21.78
22.4
Profit Margin (%)
1.24
10.76
13.87
5.82
22.96
14.66
11.45
-20.56
21.12
16.02
2.02
14.98
16.6
15.07
Working Capital
357
416
587
293
363
253
239
38
418
596
216
155
166
138
LT Debt
20
11
3
1
1
1
- -
2
1
1
- -
- -
7
7
Total Equity
561
624
775
1,149
1,146
1,613
1,531
1,344
1,436
1,505
1,457
1,569
1,594
1,534
Return on Invested Capital (%)
1.38
15.05
21.74
8.03
28.68
12.2
6.02
- -
7.89
8.62
1.05
11.1
9.09
8.35
Return on Capital (%)
1.76
15.42
22.32
8.17
28.9
12.35
5.45
- -
6.64
8.4
1.15
10.91
8.71
8.11
Return on Common Equity (%)
1.5
15.92
22.73
8.21
28.97
12.35
5.45
-6.25
6.65
8.41
1.13
10.95
8.75
8.16

Capital Structure

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
6
4
4
LT Borrowings
- -
- -
- -
LT Finance Leases
7
7
7
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,076
1,076
1,076
Market Capitalization
1,130
1,152
1,195

Working Capital

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
518
489
401
Cash, Cash Equivalents & STI
224
279
199
Accounts Receivable, Net
115
81
90
Inventories
39
35
35
Total Current Liabilities
352
272
263
Payables & Accruals
250
200
199
ST Debt
6
4
4
Deferred Revenue
52
30
22

Growth Rates

THB

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
8.92%
3.56%
1.59%
Free Cash Flow
-241.98%
-346.49%
-86.98%
Net Income, GAAP
58.38%
123.28%
-16.44%
Sales/Revenue/Turnover
2.09%
18.56%
-24.59%
Total Cash Common Dividend
- -
- -
100%

Quarterly Revenue

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
209
348
293
255
1,106
2025
177
116
224
317
834
2026
156
130
- -
- -
- -

Quarterly Earnings Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
0.06
0.03
0.06
0.15
2025
0.04
0.01
0.04
0.03
0.13
2026
0.03
0.01
- -
- -
- -

Quarterly Dividends Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.05
2025
- -
- -
- -
- -
0.1
2026
- -
- -
- -
- -
- -

Company Description

CEO
Nutnarot Rattanasuwannachat
Full Time Employees
180
Sector
Consumer durables
Industry
Home furnishings
Address
52/3 Moo 8, Bangbuatong-Supanburi Road Nonthaburi NU Thailand 11110
IPO Date
Sep 25, 2013
Business
Buakaew Income Fund (BKD.BK) operates as an open-end equity mutual fund managed by BBL Asset Management Co., Ltd., a subsidiary of Bangkok Bank PCL, focusing on medium- to long-term investments primarily in equities of Thai companies exhibiting high growth potential or strong fundamentals; the fund maintains an average equity exposure of at least 80% of net asset value, with the remainder allocated to fixed income instruments, deposits, or other SEC-approved assets including derivatives and structured notes. Registered on July 15, 1994, and headquartered in Bangkok, Thailand, at 175 Sathorn City Tower, the fund targets investors tolerant of high market volatility who seek returns exceeding benchmarks like the SET TRI through active management strategies emphasizing large-cap value stocks across sectors such as energy, utilities, consumer staples, and telecommunications, with top holdings including DELTA, PTT, GULF, CPALL, and ADVANC; it offers subscription and redemption daily via Bangkok Bank channels with a minimum initial investment of 500 baht, pays dividends twice yearly at up to 95% of accumulated profits, and serves retail and institutional clients in Thailand without foreign investment risk exposure. Recent updates include refreshed fund management with Ms. Dusadee Pupatana since July 2022 and Ms. Chanphen Kittiwetwitthaya added in September 2025, alongside BBLAM's strategic partnership with China's E Fund Management formalized via a March 2024 MOU and deepened in December 2024 through investment in the E Fund Ruiheng Hybrid Fund, culminating in the September 2025 launch of a China-focused fund-of-funds product to expand offshore offerings for Thai investors.