1. Thailand Stocks

  2. •

    Process industries

  3. •

    Agricultural commodities/Milling
Bangkok Ranch Public Co Ltd

Bangkok Ranch Public Co Ltd

1.77
THB
+0.01
(+0.57%)
0.21EPS
9.49P/E
1.81BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
- -
12.38
9.73
8.74
9.72
8.91
8.29
6.78
7.95
9.33
8.76
8.09
8.25
8.65
Basic EPS, GAAP
- -
0.96
0.69
0.23
0.61
0.21
-0.3
-0.14
-0.06
0.42
0.33
0.13
0.15
0.21
Free Cash Flow per Basic Share
- -
1.34
-0.43
-0.88
0.26
-0.78
-1.21
-0.2
0.28
0.35
-0.27
0.4
0.87
1.07
Dividend per Share
- -
- -
- -
0.49
0.2
0.4
0.11
- -
- -
- -
- -
- -
0.02
- -
Book Value per Share
2.24
3.17
5.14
4.88
5.29
5.06
4.58
4.46
4.42
4.82
5.19
5.2
5.37
5.49
Tangible Book Value per Share
-1.73
-0.78
2.19
1.96
2.38
2.16
1.78
1.68
1.64
2.06
2.44
2.47
2.65
2.78
Basic Weighted Avg Shares
685
685
794
926
908
913
913
913
913
913
913
913
913
868
Sales/Revenue/Turnover
- -
8,484
7,729
8,088
8,829
8,136
7,568
6,186
7,260
8,520
8,000
7,386
7,533
7,510
Operating Margin (%)
- -
12.25
10.19
5.26
8.11
4.08
-0.3
0.07
3.01
8.71
8.81
6.14
6.11
6.15
Depreciation Expense
- -
268
186
212
237
261
280
322
306
336
364
365
351
347
Net Income, GAAP
- -
661
550
213
554
191
-275
-123
-56
386
300
121
142
181
Effective Tax Rate (%)
- -
17.37
15.24
41.11
15.47
10.32
- -
- -
- -
28.45
31.54
31.12
34.42
27.71
Profit Margin (%)
- -
7.79
7.12
2.63
6.27
2.35
-3.63
-1.99
-0.77
4.53
3.75
1.64
1.88
2.41
Working Capital
262
471
460
425
93
-523
-1,500
-1,899
-1,188
-134
-432
-347
-83
-68
LT Debt
2,732
2,348
98
1,441
1,811
1,935
2,244
2,254
2,434
3,073
2,581
2,375
2,215
1,966
Total Equity
1,536
2,177
4,702
4,465
4,837
4,621
4,176
4,067
4,033
4,408
4,738
4,744
4,906
5,011
Return on Invested Capital (%)
- -
11.45
10.75
3.5
7.4
3.41
- -
- -
- -
5.48
4.93
3.2
3.26
3.65
Return on Capital (%)
- -
14.72
10.84
3.51
7.72
3.2
- -
- -
- -
5.5
5.09
3.3
3.22
3.66
Return on Common Equity (%)
- -
35.64
16.01
4.65
11.92
4.05
-6.25
-2.99
-1.38
9.14
6.57
2.56
2.93
3.67

Capital Structure

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
1,833
1,816
1,777
LT Borrowings
2,166
2,062
1,922
LT Finance Leases
50
47
44
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
913
913
913
Market Capitalization
1,489
1,489
1,809

Working Capital

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
2,349
2,331
2,268
Cash, Cash Equivalents & STI
192
225
193
Accounts Receivable, Net
593
511
529
Inventories
1,455
1,466
1,418
Total Current Liabilities
2,431
2,371
2,336
Payables & Accruals
561
507
528
ST Debt
1,833
1,816
1,777
Deferred Revenue
- -
- -
- -

Growth Rates

THB

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
0.61%
3.9%
3.41%
Free Cash Flow
-94.32%
-104.55%
116.45%
Net Income, GAAP
-117.59%
-182.11%
16.5%
Sales/Revenue/Turnover
0.37%
4.59%
2%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,944
1,760
1,781
1,900
7,386
2025
1,847
1,762
1,877
2,048
7,533
2026
1,807
1,779
- -
- -
- -

Quarterly Earnings Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.06
0.03
0.03
0.01
0.13
2025
0.04
0.03
0.05
0.04
0.15
2026
0.09
0.03
- -
- -
- -

Quarterly Dividends Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
0.02
2026
- -
- -
- -
- -
- -

Company Description

Company Profile APIChatGPT
CEO
Joseph Suchaovanich
Full Time Employees
35
Sector
Process industries
Industry
Agricultural commodities/Milling
Address
No. 18/1 Moo 12 Samuth Prakarn Thailand 10540
IPO Date
Jul 15, 2015
Website
bangkokranch.com
Similar Companies
Patanjali Foods Limited (NSE:PATANJALI)
Tilray Brands, Inc. (NASDAQ:TLRY)
Archer-Daniels-Midland Company (NYSE:ADM)
Corteva, Inc. (NYSE:CTVA)
Canopy Growth Corporation (NASDAQ:CGC)
Balrampur Chini Mills Ltd (NSE:BALRAMCHIN)
Business
Bangkok Ranch Public Company Limited Bangkok Ranch Public Company Limited (BR.BK) is a Thailand-based integrated producer of premium duck meat products and related agro-industrial offerings. The company operates across five core business lines including animal feed production; parent stock farming; hatcheries; commercial duck farming; and slaughterhouses with food processing facilities that yield raw duck portions such as breast fillets, drumsticks, and wings, as well as by-products like feet, liver, stomach, neck, and tongue; pre-cooked items including roast duck and smoked duck meat; and ready-made consumer products under the Dalee, Duck-To, and Canature brands alongside private labels for wholesale and retail markets. It also provides laboratory services for microbiology testing on food, feed, water, environmental samples, carcass rinses, and animal feces, plus chemistry analysis for fats, oils, meat, and poultry products. Bangkok Ranch Public Company Limited maintains operations in Thailand and the Netherlands, with distribution reaching Singapore, Hong Kong, and other international markets primarily in Asia and Europe, targeting foodservice, retail, and wholesale customers. Founded in 1984 and headquartered in Samut Prakan, Thailand, the company recently divested its remaining 15% stake in SATS Food Solutions (Thailand) Co. Ltd. to SATS Ltd in January 2025 for approximately THB 85.5 million, streamlining its focus on core duck production amid expanding aviation and non-aviation food demand in the region.