Chumporn Palm Oil Industry Public Co. Ltd.

Chumporn Palm Oil Industry Public Co. Ltd.

3.52
THB
+0.02
(+0.57%)
0.41EPS
8.54P/E
2.20BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
7.48
8.31
6.54
8.18
7.86
6.51
5.24
6.15
8.84
12.14
8.31
8.21
8.42
8.6
Basic EPS, GAAP
0.02
0.09
-0.03
-0.03
0.03
-0.22
0.14
0.25
0.46
0.52
0.24
0.51
0.66
0.41
Free Cash Flow per Basic Share
-0.07
0.46
-1.07
-1.77
0.65
0.32
0.84
0.3
0.36
0.1
0.91
1.37
0.23
0.12
Dividend per Share
0.03
0.03
0.06
0.03
0.03
0.04
- -
0.07
0.11
0.19
0.21
0.11
0.22
0.27
Book Value per Share
2.84
2.95
2.82
2.8
2.8
2.79
2.93
3.1
3.46
4.14
4.17
4.57
5.57
5.52
Tangible Book Value per Share
2.82
2.94
2.81
2.79
2.79
2.78
2.92
3.1
3.45
4.13
4.17
4.56
5.56
5.51
Basic Weighted Avg Shares
561
561
598
633
633
633
633
633
633
633
633
633
633
633
Sales/Revenue/Turnover
4,191
4,661
3,910
5,173
4,974
4,121
3,313
3,889
5,597
7,681
5,255
5,193
5,326
5,439
Operating Margin (%)
1.2
2.21
0.08
0.58
1.33
-0.52
4.83
5.6
6.07
5.25
3.91
6.7
10.04
6.71
Depreciation Expense
165
174
203
198
208
210
202
190
175
175
180
193
193
189
Net Income, GAAP
9
50
-18
-16
16
-139
90
159
292
329
151
321
418
258
Effective Tax Rate (%)
29.67
23.24
- -
- -
- -
- -
2.5
1.07
1.56
6.15
3.93
10.58
20.42
20.49
Profit Margin (%)
0.22
1.07
-0.47
-0.31
0.33
-3.38
2.72
4.09
5.22
4.29
2.88
6.17
7.86
4.74
Working Capital
-212
-247
-87
-362
-438
-816
-844
-589
-375
-103
-188
191
526
358
LT Debt
206
224
501
915
898
626
365
373
271
223
103
3
5
7
Total Equity
1,590
1,654
1,782
1,772
1,769
1,767
1,854
1,964
2,186
2,618
2,640
2,891
3,523
3,492
Return on Invested Capital (%)
0.33
1.83
- -
- -
- -
- -
4.21
5.64
8.26
8.69
4.71
9.92
11.7
7.19
Return on Capital (%)
1.36
2.86
- -
- -
- -
- -
3.97
5.87
8.92
9.21
4.78
9.5
11.23
6.7
Return on Common Equity (%)
0.59
3.08
-1.06
-0.92
0.91
-7.89
4.98
8.33
14.08
13.72
5.75
11.59
13.05
7.88

Capital Structure

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
641
641
831
LT Borrowings
- -
- -
- -
LT Finance Leases
5
5
7
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
633
633
633
Market Capitalization
2,075
2,265
2,202

Working Capital

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
1,412
1,438
1,456
Cash, Cash Equivalents & STI
111
335
268
Accounts Receivable, Net
340
367
351
Inventories
896
715
818
Total Current Liabilities
886
967
1,099
Payables & Accruals
240
236
217
ST Debt
641
641
831
Deferred Revenue
- -
- -
- -

Growth Rates

THB

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.33%
12.66%
21.88%
Free Cash Flow
71.58%
146.72%
-83.03%
Net Income, GAAP
-107.47%
36.98%
30.54%
Sales/Revenue/Turnover
6%
10.19%
2.55%
Total Cash Common Dividend
- -
38.1%
100%

Quarterly Revenue

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,230
1,545
1,359
1,058
5,193
2025
1,040
1,702
1,308
1,275
5,326
2026
1,334
1,522
- -
- -
- -

Quarterly Earnings Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
0.21
0.21
0.09
0.51
2025
0.08
0.4
0.17
0.01
0.66
2026
0.12
0.1
- -
- -
- -

Quarterly Dividends Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
0.11
- -
- -
0.11
2025
- -
0.22
- -
- -
0.22
2026
- -
0.27
- -
- -
- -

Company Description

CEO
Kritbhong Takviriyanan
Full Time Employees
936
Sector
Process industries
Industry
Agricultural commodities/Milling
Address
296, Moo 2, Phet Kasem Road Bangkok Thailand 86140
IPO Date
May 16, 1994
Website
cpi-th.com
Business
Chumporn Palm Oil Industry Public Company Limited (CPI.BK) manufactures and distributes palm oil products and by-products in Thailand. The company operates through three main segments: palm oil products, which include crude palm oil, crude palm kernel oil, refined bleached deodorized (RBD) palm oil, RBD palm kernel oil, RBD palm olein, palm stearin, palm fatty acid distillate, palm kernel fatty acid distillate, palm kernel meal, and pure palm wax; palm seeds, palm sprouts, and others, encompassing palm seeds, palm sprouts, palm seedlings, dolomite, palm fertilizer, and Trichoderma CPI plus (a plant immunity vaccine); and electricity, generated from biogas. It markets consumer oils in PET bottles, tins, and pouches under the LEELA brand and serves as an original equipment manufacturer for food, soap, margarine, shortening industries, and animal feed applications. CPI maintains its own palm plantations exceeding 20,000 rai, sources fresh fruit bunches from farmers in Chumporn and adjacent provinces, and uses advanced, environmentally friendly machinery compliant with international standards. Founded on November 7, 1979, and listed on the Stock Exchange of Thailand since 1994, the company is headquartered at 296 Moo 2 Phetchakasem Road, Tha Sae, Chumphon 86140, Thailand, with a registered office at Lumpini Tower, Floor 30, 1168/91 Rama IV Road, Sathorn, Bangkok. Its subsidiaries include Rung Ruang Palm Oil Company Limited and Pathiu Plantation Company Limited. CPI primarily targets domestic markets through local department stores and online channels, focusing on agricultural, food processing, energy, and consumer segments within Thailand's palm oil industry. In recent developments, CPI plans to invest in a new construction project, with board approval obtained in fiscal year 2024/2025 and expected commencement within December 2025. The company continues to emphasize sustainable practices as a Roundtable on Sustainable Palm Oil (RSPO) member and maintains regular financial disclosures, including management discussions for quarters ending March 31, 2024, June 30, 2024, and September 30, 2025. No major acquisitions, partnerships, or funding rounds were reported in the last 1-2 years, reflecting steady operational focus on core palm oil production and distribution.