1. Thailand Stocks

  2. •

    Distribution services

  3. •

    Electronics distributors
Copperwired Public Co. Ltd.

Copperwired Public Co. Ltd.

2.40
THB
0.00
(0.00%)
0.27EPS
8.89P/E
1.43BMarket Cap
Nov 16Next Earn
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
6.39
7.39
7.69
5.53
8.69
12.05
12.53
14.32
17.7
17.65
Basic EPS, GAAP
0.15
0.19
0.17
0.09
0.14
0.15
0.22
0.17
0.21
0.27
Free Cash Flow per Basic Share
-0.06
0.21
0.07
-0.13
0.48
0.49
0.32
0.43
0.36
0.48
Dividend per Share
0.02
0.1
0.27
0.08
0.08
0.08
0.08
0.18
0.16
0.18
Book Value per Share
0.71
0.81
1.13
1.16
1.22
1.29
1.43
1.42
1.47
1.46
Tangible Book Value per Share
0.66
0.74
1.08
1.13
0.51
0.99
1.1
1.07
1.1
1.06
Basic Weighted Avg Shares
432
432
467
600
600
600
588
610
607
626
Sales/Revenue/Turnover
2,761
3,193
3,587
3,315
5,213
7,231
7,364
8,739
10,739
11,044
Operating Margin (%)
4.5
4.79
2.73
2.24
2.34
2.02
2.26
1.82
1.85
2.2
Depreciation Expense
31
29
34
139
209
325
317
315
328
333
Net Income, GAAP
64
82
78
55
86
90
129
104
127
167
Effective Tax Rate (%)
20.12
15.12
19.21
18.42
19.64
20.83
10.46
19.79
20.55
20.41
Profit Margin (%)
2.33
2.58
2.16
1.65
1.64
1.24
1.76
1.19
1.19
1.52
Working Capital
166
173
490
402
273
230
175
108
64
44
LT Debt
- -
- -
- -
140
368
223
156
198
474
454
Total Equity
313
357
676
694
734
775
857
852
884
876
Return on Invested Capital (%)
- -
37.84
15.14
7.39
8.36
8.63
10.83
8.2
8.53
9.86
Return on Capital (%)
- -
25.11
15.34
7.45
8.44
8.72
10.93
8.28
8.62
9.95
Return on Common Equity (%)
- -
24.61
15.01
8
12
11.9
15.84
12.14
14.68
19.72

Capital Structure

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
679
786
785
LT Borrowings
- -
- -
- -
LT Finance Leases
474
458
454
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
600
600
600
Market Capitalization
1,200
1,272
1,428

Working Capital

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
1,429
1,466
1,354
Cash, Cash Equivalents & STI
77
52
37
Accounts Receivable, Net
143
164
128
Inventories
1,012
979
942
Total Current Liabilities
1,365
1,343
1,310
Payables & Accruals
659
553
520
ST Debt
679
786
785
Deferred Revenue
- -
- -
- -

Growth Rates

THB

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
5.01%
3.69%
Free Cash Flow
- -
-97.24%
-16.6%
Net Income, GAAP
- -
21.65%
22.81%
Sales/Revenue/Turnover
- -
27.87%
22.88%
Total Cash Common Dividend
- -
- -
-11.12%

Quarterly Revenue

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,220
2,056
1,981
2,482
8,739
2025
2,614
2,555
2,482
3,087
10,739
2026
2,889
2,585
- -
- -
- -

Quarterly Earnings Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.04
0.02
0.04
0.07
0.17
2025
0.04
0.03
0.04
0.1
0.21
2026
0.07
0.06
- -
- -
- -

Quarterly Dividends Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
0.15
0.04
- -
0.18
2025
- -
0.13
0.04
- -
0.16
2026
- -
0.14
- -
- -
- -

Company Description

Company Profile APIChatGPT
CEO
Poramet Riancharoensuk
Full Time Employees
233
Sector
Distribution services
Industry
Electronics distributors
Address
Vnet ESG Park Bangkok BM Thailand 11120
IPO Date
Oct 18, 2019
Website
copperwired.co.th
Similar Companies
Optiemus Infracom Limited (NSE:OPTIEMUS)
Redington Limited (NSE:REDINGTON)
Avnet, Inc. (NASDAQ:AVT)
Rashi Peripherals Limited (NSE:RPTECH)
MM Group for Industry & International Trade (EGX:MTIE)
Arrow Electronics, Inc. (NYSE:ARW)
Business
Copperwired Public Company Limited (CPW.BK) is a Thailand-based retailer of digital lifestyle products and Apple brand devices, operating through retail stores under the banners iStudio by copperwired, U-Store by copperwired, Ai_, and .life shops; it provides Apple product repair and maintenance services via iServe centers and engages in the import, wholesale, and retail distribution of computers, mobile phones, smartphones, tablets, smartwatches, IoT devices including audio equipment, health and fitness trackers, home appliances, drones, cameras, computer accessories, protective cases, and other electronics; through its subsidiary Koan Co., Ltd., it wholesales over 2,000 digital lifestyle items from more than 200 global brands. Founded in 2000 and headquartered at 159/6 Serm-Mit Tower, Sukhumvit 21, Bangkok, the company serves general consumers across Thailand via department stores, modern trade outlets, standalone shops, and online channels, acting as an Apple Premium Reseller, Apple Authorized Reseller, and Apple Authorized Service Provider while distributing brands such as Samsung and Xiaomi following its 2021 asset acquisition from IBIZ Plus Network Co., Ltd., which added up to 56 retail shops (AIS Shop, AIS Telewiz, AIS Buddy, Samsung Shop, Xiaomi Store), inventories valued at approximately THB 93 million, wholesale operations, and related distribution rights in regions including Bangkok, Nakhon Pathom, Ratchaburi, Kanchanaburi, and others for a maximum consideration of THB 1 billion payable in cash and/or shares through 2025; it operates as a subsidiary of Vnet Capital Co., Ltd. and in 2024 launched the first and only Nintendo Authorized Store in Thailand, expanding into gaming products alongside its core technology retail segments.