Jasmine International Public Co. Ltd.

Jasmine International Public Co. Ltd.

0.74
THB
0.00
(0.00%)
-0.25EPS
9.37BMarket Cap
Nov 11Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
1.56
1.73
1.99
2.41
2.7
2.32
2.24
2.23
2.25
0.19
0.26
0.38
0.47
0.64
Basic EPS, GAAP
0.42
0.46
2.23
0.46
0.42
0.63
0.9
-0.37
-0.17
-0.24
2.31
0.06
-0.06
-0.25
Free Cash Flow per Basic Share
0.55
0.59
-0.9
-0.97
0.02
- -
0.29
- -
0.76
0.9
0.51
-0.82
- -
0.12
Dividend per Share
0.09
0.25
1.74
0.59
0.6
0.49
0.58
1.71
- -
- -
0.6
- -
- -
- -
Book Value per Share
1.62
1.7
2.23
2.16
2.04
2.17
2.47
0.54
0.52
0.29
1.76
1.12
0.87
0.63
Tangible Book Value per Share
1.62
1.7
2.22
2.16
2.04
2.17
2.47
0.54
0.52
0.29
1.76
0.9
0.44
-0.02
Basic Weighted Avg Shares
7,137
7,096
7,030
6,476
6,456
7,759
8,114
8,423
8,593
8,593
8,593
8,467
8,292
8,285
Sales/Revenue/Turnover
11,123
12,268
13,983
15,619
17,432
17,995
18,175
18,795
19,301
1,673
2,221
3,239
3,872
5,267
Operating Margin (%)
34.87
36.71
14.35
10.53
11.41
9.7
4.45
-1.51
4.35
-109.73
-149.41
2.13
-34.27
-50.2
Depreciation Expense
1,900
2,059
2,032
2,612
3,687
4,450
5,128
10,639
10,967
10,644
8,563
385
486
495
Net Income, GAAP
3,003
3,271
15,710
3,002
2,693
4,913
7,265
-3,134
-1,501
-2,029
19,837
494
-502
-2,052
Effective Tax Rate (%)
16.44
18.98
27.47
22.38
15.89
9.31
55.34
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
26.99
26.66
112.36
19.22
15.45
27.3
39.97
-16.67
-7.78
-121.22
893.34
15.24
-12.98
-38.96
Working Capital
1,592
650
-1,253
-3,666
-8,318
-8,557
10,609
-13,106
-9,974
-13,724
11,943
2,326
-1,249
-4,529
LT Debt
2,267
1,232
785
5,195
3,989
5,037
3,417
52,251
53,024
47,945
918
143
480
386
Total Equity
12,469
12,927
17,010
11,267
14,629
18,376
21,184
5,686
5,601
3,581
16,237
10,443
8,216
6,184
Return on Invested Capital (%)
20.4
19.44
72.14
10.42
7.35
17.03
25.16
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
20.43
20.52
84.25
16.74
14.28
21.63
28.97
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)
29.4
28.1
113.16
22.99
22.61
31.78
38.76
-25.28
-33.05
-58.9
225.41
4.04
-6.1
-28.98

Capital Structure

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
1,846
1,892
1,723
LT Borrowings
378
279
280
LT Finance Leases
102
104
106
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
8,292
8,292
8,292
Market Capitalization
11,111
9,453
9,370

Working Capital

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
3,986
3,999
1,773
Cash, Cash Equivalents & STI
2,583
2,341
788
Accounts Receivable, Net
318
535
508
Inventories
- -
- -
- -
Total Current Liabilities
5,235
5,172
6,302
Payables & Accruals
2,209
1,602
2,645
ST Debt
1,846
1,892
1,723
Deferred Revenue
478
1,014
1,227

Growth Rates

THB

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
22.26%
51.76%
-21.33%
Free Cash Flow
5,158.57%
5,980.65%
-100.16%
Net Income, GAAP
-149.81%
-278.82%
-201.75%
Sales/Revenue/Turnover
4.04%
1.89%
19.52%
Total Cash Common Dividend
- -
- -
-99.41%

Quarterly Revenue

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
867
824
775
774
3,239
2025
797
702
989
1,383
3,872
2026
1,447
1,448
- -
- -
- -

Quarterly Earnings Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
0.01
0.02
0.02
0.06
2025
0.02
-0.02
0.22
-0.29
-0.06
2026
-0.09
-0.1
- -
- -
- -

Quarterly Dividends Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Soraj Asavaprapha
Full Time Employees
962
Sector
Communications
Industry
Major telecommunications
Address
Jasmine International Building, 200 Nonthaburi NU Thailand 11120
IPO Date
Jul 7, 1994
Business
Jasmine International Public Company Limited (JAS.BK) is a Thailand-based holding company that invests in telecommunications, media, and technology businesses through its subsidiaries. Founded in 1982 and headquartered in Nonthaburi, Thailand, the company operates primarily in three segments: Internet TV, which provides content for internet protocol television, online movies, and satellite telecommunications services; Digital Asset and Technology Solution, offering computer system integration, software development, cloud computing, data communication, circuit leasing, cloud AI, internet of things solutions, fintech services, Bitcoin mining, and engineering design and consultancy in energy management and clean energy systems; and Other, encompassing office building rental, computer product distribution, telecommunications system design and installation, civil works for telecom projects, and electricity generation from renewable sources. It primarily serves businesses and consumers in Thailand with a focus on digital infrastructure and innovative technologies. Recent strategic developments include JasTel Network Company Limited, a key subsidiary, signing partnership agreements with Pinthong Industrial Estate in 2024 to deploy high-speed networks as the sole provider across estates 4, 5, and 6, and with KPN Tower in late 2025 to enhance digital infrastructure connectivity for businesses. The company has expanded its digital asset holdings, acquiring 172.96 Bitcoin in December 2024 and 333.49 Bitcoin with subsidiary Jasmine Technology Solution in September 2024, alongside JTS's growth in Bitcoin mining operations leveraging data centers. Jasmine Technology Solution also formed an MOU with KT in 2024 to develop generative AI platforms for launch in Thailand, while JasTel secured a data center colocation deal with WHA Infonite and broadcast rights for the English Premier League through Jasmine International.