JD Food Public Co., Ltd.

JD Food Public Co., Ltd.

2.08
THB
+0.02
(+0.97%)
0.19EPS
10.07P/E
1.16BMarket Cap
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
1.28
1.02
1.05
1.1
1.22
1.3
Basic EPS, GAAP
0.1
0.02
0.07
0.13
0.14
0.19
Free Cash Flow per Basic Share
0.14
0.08
0.09
0.17
0.17
0.3
Dividend per Share
0.64
- -
0.02
0.04
0.08
- -
Book Value per Share
0.61
1.11
1.16
1.26
1.32
1.23
Tangible Book Value per Share
0.6
1.1
1.16
1.25
1.31
1.22
Basic Weighted Avg Shares
450
563
600
600
600
600
Sales/Revenue/Turnover
577
573
631
658
733
780
Operating Margin (%)
9.73
3.01
6.41
11.28
12.11
16.58
Depreciation Expense
51
49
51
53
55
54
Net Income, GAAP
45
12
42
80
87
115
Effective Tax Rate (%)
11.57
5.47
- -
- -
6.65
13.83
Profit Margin (%)
7.87
2.07
6.7
12.11
11.8
14.74
Working Capital
-164
127
132
200
280
249
LT Debt
192
74
17
- -
2
2
Total Equity
275
669
699
754
791
736
Return on Invested Capital (%)
- -
2.82
- -
- -
11.19
15.5
Return on Capital (%)
- -
2.63
- -
- -
11.2
15.63
Return on Common Equity (%)
- -
2.52
6.18
10.98
11.21
15.67

Capital Structure

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
1
1
1
LT Borrowings
- -
- -
- -
LT Finance Leases
2
1
2
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
600
600
600
Market Capitalization
852
966
1,158

Working Capital

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
378
414
347
Cash, Cash Equivalents & STI
152
199
155
Accounts Receivable, Net
130
133
109
Inventories
74
70
74
Total Current Liabilities
97
197
98
Payables & Accruals
91
192
94
ST Debt
1
1
1
Deferred Revenue
- -
- -
- -

Growth Rates

THB

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
4.9%
Free Cash Flow
- -
- -
1.33%
Net Income, GAAP
- -
- -
8.55%
Sales/Revenue/Turnover
- -
- -
11.41%
Total Cash Common Dividend
- -
- -
100.04%

Quarterly Revenue

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
150
152
179
179
658
2025
172
173
186
203
733
2026
221
171
- -
- -
- -

Quarterly Earnings Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.02
0.02
0.04
0.05
0.13
2025
0.03
0.01
0.06
0.04
0.14
2026
0.06
0.03
- -
- -
- -

Quarterly Dividends Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
0.04
- -
- -
0.04
2025
- -
0.08
- -
- -
0.08
2026
- -
- -
- -
- -
- -

Company Description

CEO
Theerada Horsajjakul
Full Time Employees
308
Sector
Process industries
Industry
Agricultural commodities/Milling
Address
Office 116, 116/1, 116/2, Moo 3 Samut Sakorn SS Thailand 74000
IPO Date
Apr 7, 2022
Business
JD Food Public Company Limited is a Thailand-based manufacturer and distributor specializing in seasonings and dehydrated food products. Its product portfolio includes savory and sweet seasonings; instant soup powders; Thai, Western, and Asian style foods; sauces and fillings; as well as coconut chips and dehydrated vegetables, meat, herbs, and spices. The company serves entrepreneurs, SMEs, and large food industries primarily in Thailand but also operates in international markets including China, South Korea, and the United Kingdom. Founded in 1999 and headquartered in Samut Sakhon, Thailand, JD Food has invested in modern production facilities and a robust R&D program to develop high-growth product groups and maintain international quality standards. In recent years, JD Food has undergone significant developments including expanding its product offerings with new launches such as Meatless Protein Chips under the Good Eats brand and introducing new seasoning formulations under its OK brand for restaurants and bakeries. The company has revamped packaging to enhance market appeal and expanded its geographic reach into CLMV+2 markets, namely Southern China and India. Operationally, JD Food has increased capital, invested in semi-automated machinery, and maintained compliance with Thai labor and industrial standards. Recent strategic initiatives include the expansion of distribution partnerships and focusing on sustainable corporate social responsibility practices. The company also targets professional food entrepreneurs requiring minimum order quantities and ensures formula confidentiality with food science expertise support. JD Food operates under multiple brands including Crispconut for healthy snacks, Kindee for instant fried rice, noodles and soups, and Good Eats for snacks and protein chips. The company’s products comply with BRC international standards, enabling export capabilities and support for international market penetration. With a comprehensive product range and growing presence in Southeast Asia and beyond, JD Food Public Company Limited continues to grow its footprint through innovation, strategic investment, and market-responsive product development. This company is publicly listed on the Stock Exchange of Thailand (Ticker: JDF.BK) and remains focused on expanding its manufacturing capacity, product portfolio, and geographic reach while maintaining high standards of quality and corporate governance. It is positioned as a leading food ingredient supplier and seasoning manufacturer with a clear commitment to meeting evolving consumer and industrial foodservice needs in regional and global markets.