Nova Empire Public Co., Ltd.

Nova Empire Public Co., Ltd.

5.65
THB
+0.20
(+3.67%)
-0.78EPS
756.14MMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
5.68
4.14
3.98
2.52
2.47
4.05
2.89
0.18
0.32
0.33
0.33
0.33
5.03
6.18
Basic EPS, GAAP
0.81
-0.11
-0.06
-0.47
-0.27
0.45
-0.04
-1.11
1.23
1.43
1.73
1.58
-0.19
-0.78
Free Cash Flow per Basic Share
0.36
-0.09
-1.53
0.51
-1.11
-0.17
-0.76
0.79
0.66
2.71
3.68
-6.32
-0.53
2.8
Dividend per Share
0.2
0.4
0.09
0.09
0.88
0.04
0.04
- -
- -
- -
1.1
- -
- -
- -
Book Value per Share
8.51
8
7.84
7.26
6.02
6.45
6.56
5.52
7.56
10.42
10.99
10.97
10.85
10.07
Tangible Book Value per Share
8.51
8
7.84
7.26
6.02
6.45
6.56
4.43
6.62
-0.86
10.3
10.09
10.15
9.42
Basic Weighted Avg Shares
137
137
137
137
137
137
137
120
137
168
170
156
125
117
Sales/Revenue/Turnover
776
567
544
345
338
553
395
21
44
55
56
52
629
725
Operating Margin (%)
7.02
-3.24
-2.4
-18.83
-9.69
12.3
-4.12
-68.22
-88.06
-59.05
-67.28
-170.18
20.73
26.03
Depreciation Expense
12
12
14
17
17
17
15
22
32
222
235
60
321
376
Net Income, GAAP
111
-15
-8
-64
-37
61
-5
-133
168
240
294
246
-23
-91
Effective Tax Rate (%)
24.64
- -
- -
- -
- -
- -
- -
- -
0.79
- -
- -
- -
- -
- -
Profit Margin (%)
14.26
-2.58
-1.47
-18.69
-11.04
11.11
-1.36
-628.37
381.91
437.42
525.65
471.05
-3.71
-12.61
Working Capital
922
846
789
717
525
593
596
458
-8
-137
2,060
-339
332
292
LT Debt
- -
- -
- -
- -
- -
1
- -
342
202
2,179
113
1,312
2,411
2,273
Total Equity
1,086
1,020
1,000
925
768
823
837
704
1,058
2,404
2,464
1,466
1,243
1,180
Return on Invested Capital (%)
2.45
- -
- -
- -
- -
8.23
- -
- -
-2.2
- -
- -
- -
- -
- -
Return on Capital (%)
10.59
- -
- -
- -
- -
7.5
- -
- -
12.34
- -
- -
- -
- -
- -
Return on Common Equity (%)
10.59
-1.39
-0.79
-6.69
-4.41
7.72
-0.64
-17.26
19.09
16.99
16.15
14.77
-1.72
-7.32

Capital Structure

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
382
394
399
LT Borrowings
1,010
970
929
LT Finance Leases
1,401
1,392
1,344
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
115
115
117
Market Capitalization
1,066
871
756

Working Capital

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
851
892
852
Cash, Cash Equivalents & STI
588
627
567
Accounts Receivable, Net
63
72
83
Inventories
2
10
17
Total Current Liabilities
519
593
560
Payables & Accruals
130
171
145
ST Debt
382
394
399
Deferred Revenue
- -
- -
- -

Growth Rates

THB

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
9.29%
24.89%
-15.18%
Free Cash Flow
-28.86%
17.4%
-93.27%
Net Income, GAAP
238.6%
-57.41%
-109.49%
Sales/Revenue/Turnover
113.41%
246.47%
1,104.17%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
15
14
11
12
52
2025
80
186
183
181
629
2026
177
185
- -
- -
- -

Quarterly Earnings Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.56
-0.08
-0.02
-0.01
1.58
2025
-0.02
0.18
0.16
-0.3
-0.19
2026
-0.58
-0.06
- -
- -
- -

Quarterly Dividends Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Paleerat Panboonhom
Full Time Employees
207
Sector
Producer manufacturing
Industry
Metal fabrication
Address
No. 88 Bang Na-Trat 30 Alley Bangkok BM Thailand 10260
IPO Date
Jan 25, 1993
Business
Nova Empire Public Company Limited operates primarily in the real estate and construction industry, focusing on property development and related services. The company develops residential and commercial real estate projects including condominiums, housing estates, retail spaces, and mixed-use developments. Its core offerings include project design, construction, property sales, and after-sales services targeting both individual buyers and institutional clients. Nova Empire operates mainly within Thailand, with a strong emphasis on delivering quality real estate products and integrated community living solutions. Founded in 1991 and headquartered in Bangkok, Thailand, Nova Empire has progressively expanded its portfolio and market presence. In recent years, the company has engaged in strategic partnerships and business expansions to enhance its development capabilities and market reach. Notably, the company has introduced new project launches aligned with rising demand in urban residential segments. Nova Empire continues to leverage its expertise in property development and construction management to consolidate its position in Thailand's competitive real estate market. The company’s business segments include residential property development, commercial property development, and real estate services. Its product categories cover luxury and mid-market condominiums, townhouses, and commercial complexes. Recent strategic moves include new project inaugurations and possible partnerships focused on innovation in construction and sales channels, reflecting a growth strategy oriented towards sustainability and customer-centric offerings. Overall, Nova Empire Public Company Limited presents a comprehensive portfolio of real estate assets and development projects across Thailand, backed by over three decades of operational experience and a commitment to quality and innovation in the property sector.