Pluk Phak Praw Rak Mae Public Company Limited

Pluk Phak Praw Rak Mae Public Company Limited

3.62
THB
+0.04
(+1.12%)
-0.12EPS
2.27BMarket Cap
Nov 06Next Earn
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
1.99
2.81
4.92
4.48
4.07
Basic EPS, GAAP
0.06
0.23
0.41
0.12
-0.12
Free Cash Flow per Basic Share
0.04
0.33
0.29
-0.3
-0.28
Dividend per Share
- -
0.02
0.16
0.16
0.07
Book Value per Share
0.73
0.95
2.86
2.81
2.65
Tangible Book Value per Share
0.72
0.93
2.82
2.77
2.59
Basic Weighted Avg Shares
609
609
492
609
613
Sales/Revenue/Turnover
1,210
1,713
2,421
2,726
2,492
Operating Margin (%)
5
11.18
11.13
3.85
-2.97
Depreciation Expense
115
143
176
245
273
Net Income, GAAP
38
141
202
70
-73
Effective Tax Rate (%)
16.61
18.66
18.89
17.74
- -
Profit Margin (%)
3.17
8.21
8.33
2.58
-2.91
Working Capital
-109
-109
865
533
362
LT Debt
316
324
375
298
261
Total Equity
446
578
1,739
1,712
1,614
Return on Invested Capital (%)
- -
16.24
13.17
3.97
- -
Return on Capital (%)
- -
16.51
13.39
3.99
- -
Return on Common Equity (%)
- -
27.46
17.41
4.08
-4.34

Capital Structure

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
86
94
123
LT Borrowings
19
16
14
LT Finance Leases
278
249
247
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
609
609
609
Market Capitalization
2,460
2,083
2,265

Working Capital

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
936
889
795
Cash, Cash Equivalents & STI
720
679
561
Accounts Receivable, Net
30
30
36
Inventories
120
116
129
Total Current Liabilities
403
388
434
Payables & Accruals
270
242
266
ST Debt
86
94
123
Deferred Revenue
- -
- -
- -

Growth Rates

THB

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
-1.55%
Free Cash Flow
- -
- -
-225.95%
Net Income, GAAP
- -
- -
-65.09%
Sales/Revenue/Turnover
- -
- -
12.61%
Total Cash Common Dividend
- -
- -
23.72%

Quarterly Revenue

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
533
564
633
691
2,421
2025
708
685
711
622
2,726
2026
573
585
- -
- -
- -

Quarterly Earnings Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.07
0.1
0.1
0.06
0.41
2025
0.1
0.04
0.03
-0.06
0.12
2026
-0.05
-0.04
- -
- -
- -

Quarterly Dividends Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
0.13
- -
- -
0.16
2025
- -
0.16
- -
- -
0.16
2026
- -
0.07
- -
- -
- -

Company Description

CEO
Chalakorn Eakchaipatanakul
Sector
Consumer services
Industry
Restaurants
Address
Chiang Mai Thailand
IPO Date
Oct 4, 2024
Business
Pluk Phak Praw Rak Mae Public Company Limited is a Thailand-based health and wellness food and beverage company that engages in organic agricultural cultivation, restaurant operations, and retail distribution under an integrated farm-to-table business model. Founded in 2010 and headquartered in San Sai, Chiang Mai, Thailand, the company operates across the organic food service, agribusiness, and fast-moving consumer goods sectors through three principal segments: Full-Service Restaurants, Delivery and Kiosks, and Wholesale and Retail Partnerships. Its product and service portfolio comprises organic vegetables, fruits, and edible flowers cultivated on proprietary organic farms in Chiang Mai; full-service dining services under the flagship Ohkajhu brand, offering organic salads, signature house-made dressings, steaks, pasta dishes, soups, desserts, and health-focused beverages; quick-service meals, healthy wraps, and salads under the Ohkajhu Wrap & Roll brand; cold-pressed and fresh-blended fruit and vegetable beverages with zero added sugar under the Oh! Juice brand; specialized casual dining and protein-centric dishes under the Grill & Ground and Joe Wings brands; packaged fresh organic produce, meal kits, and ready-to-eat healthy dishes distributed through leading supermarket chains; and co-developed ready-to-eat meals, sandwiches, and bakery products supplied to nationwide commercial retail partners. The company targets health-conscious consumers, families, and urban professionals across Thailand, with primary operational presence in Chiang Mai Province and the Bangkok Metropolitan Region. In recent corporate developments, the company converted into a public limited company in early 2024 and completed its initial public offering on the Stock Exchange of Thailand under the ticker symbol OKJ in October 2024 to finance the expansion of its organic farming facilities, development of automated central kitchens, and nationwide branch rollout. Over the past two years, the company deepened its strategic partnership with Modulus Venture Company Limited, a subsidiary of PTT Oil and Retail Business Public Company Limited, expanding the placement of Ohkajhu-branded grab-and-go products across the Café Amazon network and retail gas stations. In addition, the company expanded its brand portfolio by launching the Ohkajhu Wrap & Roll and Oh! Juice retail formats to capture rapid urban on-the-go consumption and rolled out targeted dining concepts including Grill & Ground and Joe Wings.