Prodigy Public Co. Ltd.

Prodigy Public Co. Ltd.

3.30
THB
+0.06
(+1.85%)
0.27EPS
11.48P/E
932.58MMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
2.34
2.73
2.26
2.14
2.18
2.36
2.27
2.11
2.3
2.61
2.19
2.15
2.13
2.17
Basic EPS, GAAP
0.2
0.23
0.28
0.31
0.25
0.19
0.22
0.33
0.19
0.14
0.1
0.24
0.28
0.27
Free Cash Flow per Basic Share
0.36
0.33
0.35
0.38
0.01
0.25
0.3
0.29
0.43
0.06
0.21
0.27
0.34
0.29
Dividend per Share
0.27
0.14
0.16
0.2
0.23
0.2
0.18
0.18
0.29
0.16
0.06
0.17
0.26
0.11
Book Value per Share
0.94
1.66
1.77
1.89
1.91
1.9
1.94
2.08
1.98
1.97
2
2.09
2.11
2.07
Tangible Book Value per Share
0.94
1.66
1.77
1.89
1.91
1.9
1.94
2.08
1.98
1.97
2
2.09
2.11
2.07
Basic Weighted Avg Shares
297
253
297
297
297
297
297
297
297
290
289
294
297
298
Sales/Revenue/Turnover
694
691
670
636
648
700
673
627
684
757
632
631
634
648
Operating Margin (%)
11.54
11.35
15.68
18.38
14.4
10.34
12.57
19.24
9.94
6.76
5.28
13.71
16.43
15.65
Depreciation Expense
55
55
54
54
53
57
58
57
53
46
34
33
30
30
Net Income, GAAP
59
58
83
93
74
57
66
98
55
41
29
71
83
82
Effective Tax Rate (%)
19.88
19.94
20.03
20
19.99
20.63
22.13
18.7
20.01
20.18
19.61
19.92
20.74
20.01
Profit Margin (%)
8.52
8.46
12.34
14.66
11.48
8.12
9.79
15.67
8.08
5.37
4.58
11.18
13.14
12.58
Working Capital
-29
200
225
302
254
277
301
325
334
371
403
428
445
442
LT Debt
66
39
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Equity
278
493
527
560
567
565
577
617
588
584
595
620
626
616
Return on Invested Capital (%)
- -
11.72
15.29
16.91
13.03
9.95
11.51
16.38
9.33
7.11
4.76
11.59
13.46
13.36
Return on Capital (%)
- -
12.73
15.47
17.21
13.26
10.07
11.58
16.5
9.21
6.98
4.95
11.66
13.4
13.27
Return on Common Equity (%)
- -
15.14
16.22
17.17
13.21
10.04
11.54
16.46
9.17
6.93
4.9
11.62
13.36
13.23

Capital Structure

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
297
297
297
Market Capitalization
873
897
933

Working Capital

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
538
571
555
Cash, Cash Equivalents & STI
364
398
360
Accounts Receivable, Net
103
92
111
Inventories
68
77
79
Total Current Liabilities
93
102
113
Payables & Accruals
89
99
111
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

THB

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
1.79%
0.35%
0.97%
Free Cash Flow
195.24%
58.36%
29.46%
Net Income, GAAP
9.71%
12.62%
17.94%
Sales/Revenue/Turnover
-0.23%
0.71%
0.38%
Total Cash Common Dividend
20.23%
37.74%
53.12%

Quarterly Revenue

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
151
164
160
157
631
2025
152
171
150
161
634
2026
153
185
- -
- -
- -

Quarterly Earnings Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.05
0.06
0.05
0.08
0.24
2025
0.08
0.06
0.07
0.07
0.28
2026
0.06
0.07
- -
- -
- -

Quarterly Dividends Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
0.1
- -
0.17
2025
- -
- -
0.11
- -
0.26
2026
- -
- -
- -
- -
- -

Company Description

CEO
Thongchai Tansutat
Full Time Employees
272
Sector
Producer manufacturing
Industry
Miscellaneous manufacturing
Address
7/3 Moo 3 Nakhon Pathom NP Thailand 73120
IPO Date
Jul 29, 2014
Business
Prodigy Public Company Limited manufactures and distributes polyethylene terephthalate (PET) packaging products primarily in Thailand. Its core product offerings include PET bottles for vegetable oil, drinking water, fruit juice, seasoning sauce, and condiments, along with related preform products. The company serves various industries with a focus on packaging solutions that meet international quality and environmental standards. Founded in 1992 and headquartered in Nakhon Pathom, Thailand, Prodigy operates through distinct product segments including vegetable oil packaging, drinking water packaging, fruit juice packaging, and seasoning and condiment packaging. It has positioned itself as a leader in the packaging business with commitments to environmental management certification such as ISO 9001, ISO 14001, HACCP, and GHPs. The company has recently enhanced its operational profiles by emphasizing tailored packaging solutions aligned with global standards, strengthening its partnerships, and maintaining stable financial performance with continued dividend payouts. Prodigy remains focused on expanding market share in the Thai packaging industry while ensuring product quality and sustainable practices, reflecting a strategic emphasis on environmental stewardship and customer-driven innovation.