Successmore Being Public Co Limited

Successmore Being Public Co Limited

0.13
THB
0.00
(0.00%)
-0.07EPS
115.22MMarket Cap
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
2.16
2.79
3.2
2.98
2.34
1.42
2.01
1.87
1.53
0.85
0.65
0.31
Basic EPS, GAAP
0.04
0.18
0.18
0.16
0.13
0.09
0.36
0.28
0.14
- -
-0.19
-0.07
Free Cash Flow per Basic Share
- -
- -
0.02
0.08
0.27
0.21
0.34
0.05
0.12
-0.04
0.03
0.03
Dividend per Share
- -
- -
- -
0.18
0.21
0.07
0.15
0.33
0.23
0.09
- -
- -
Book Value per Share
0.07
0.1
0.33
0.39
0.46
0.94
1.16
1.12
1.03
0.92
0.54
0.48
Tangible Book Value per Share
0.06
0.1
0.31
0.37
0.44
0.7
0.93
0.9
0.83
0.72
0.42
0.38
Basic Weighted Avg Shares
450
450
450
450
450
697
600
600
601
754
753
1,522
Sales/Revenue/Turnover
974
1,254
1,439
1,341
1,055
991
1,208
1,124
920
642
490
475
Operating Margin (%)
2.46
-1.48
7.34
6.72
7.58
8.7
23.13
19.9
12.02
1.8
-12.12
-8.75
Depreciation Expense
- -
- -
13
14
15
36
43
47
49
47
47
46
Net Income, GAAP
17
81
82
71
59
64
218
167
86
- -
-143
-103
Effective Tax Rate (%)
31.77
23.17
21.05
22.13
18.05
19.71
20.49
22.22
24.12
126.89
- -
- -
Profit Margin (%)
1.73
6.46
5.68
5.27
5.6
6.46
18.01
14.9
9.36
0.07
-29.14
-21.61
Working Capital
7
29
152
186
226
449
580
362
420
397
290
290
LT Debt
1
2
- -
- -
- -
41
34
21
12
12
15
9
Total Equity
41
63
196
236
276
660
791
765
704
624
485
498
Return on Invested Capital (%)
- -
-21.42
56.29
30.69
22.17
13.73
28.38
20.36
11.5
-0.82
- -
- -
Return on Capital (%)
- -
143.46
61.44
32.18
22.9
12.97
27.55
20.22
11.06
0.22
- -
- -
Return on Common Equity (%)
- -
156.71
63.15
32.7
23.05
15.24
34.61
24.54
13.36
0.08
-29.85
-22.76

Capital Structure

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
24
20
19
LT Borrowings
- -
- -
- -
LT Finance Leases
15
12
9
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
753
886
886
Market Capitalization
105
106
115

Working Capital

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
357
396
366
Cash, Cash Equivalents & STI
161
192
164
Accounts Receivable, Net
80
68
59
Inventories
55
65
69
Total Current Liabilities
68
68
76
Payables & Accruals
20
23
20
ST Debt
24
20
19
Deferred Revenue
7
6
8

Growth Rates

THB

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
41.82%
-4.99%
-22.16%
Free Cash Flow
- -
-36.84%
-161.93%
Net Income, GAAP
-2,988.78%
-6,049.64%
-30,317.11%
Sales/Revenue/Turnover
-4.77%
-11.4%
-23.61%
Total Cash Common Dividend
- -
2.76%
-100%

Quarterly Revenue

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
158
153
151
181
642
2025
101
80
142
167
490
2026
83
83
- -
- -
- -

Quarterly Earnings Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.02
0.02
0.02
-0.05
- -
2025
-0.05
-0.04
-0.04
-0.01
-0.19
2026
-0.02
-0.01
- -
- -
- -

Quarterly Dividends Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
0.07
0.05
- -
0.09
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Suchart Thanathitiphan
Full Time Employees
196
Sector
Retail trade
Industry
Food retail
Address
10/1-2 Ratchadapisek Road Bangkok BM Thailand 10900
IPO Date
Sep 8, 2020
Business
Successmore Being Public Company Limited distributes consumer products through multi-level marketing channels in Thailand and internationally; operates through four segments including Multi-Level Marketing, Distributor Sales, Rendering Services, and Providing Hire-Purchase Services; researches, develops, manufactures, and sells dietary supplements, cosmetics, daily use products, household items, agricultural goods, and innovative modern products under brands such as Nutrinal, S Mone', Body Cheer, Neatly Home, Growing More, and Smart Creation. Nutrinal offers dietary supplements including Nutriga Canza, Phytovy Liv, S Vera Plus, S.O.D More, and Brazilian Arabica Coffee; S Mone' provides facial care products such as Micellar Cleaning Water, Hemp Seed Oil Cream, and Claire Elastin Foam; Body Cheer includes daily essentials like Moonlight Eau De Perfume, Ultimatch Roll on Whitening, Ease Shower Cream, and Bella Sunflowers Daily Body Lotion; Neatly Home features concentrated laundry detergents and fabric softeners with Nano Silver; Growing More supplies agricultural fertilizers and enhancers; Smart Creation delivers modern innovative items. The company, founded in 2012 and headquartered at 10/1-2 Ratchadapisek Road, Chatuchak, Bangkok, Thailand, converted to a public company in March 2019 with 300 million Baht registered capital; maintains subsidiaries SCM Innovative Co., Ltd. for manufacturing, Success Spirit Co., Ltd. for consulting and seminars, SCM Spirit (Myanmar) Co., Ltd., and Chadhai Leasing Co., Ltd. for hire-purchase; conducts operations across seven ASEAN countries including Thailand, Myanmar, Cambodia, Laos, Vietnam, Malaysia, Singapore, and Philippines with 22 branches and approximately 150,000 active members. Recent developments include the launch of full operations at its Philippines branch in Q4 2023 following FDA approval for initial products and a grand opening event in April 2024; price adjustments starting November 2023 for 37 product SKUs to enhance accessibility and repeat purchases alongside reduced point values; continuous introduction of new high-quality products at competitive prices; a share repurchase program approved in November 2023 for up to 30 million Baht or 8.8 million shares through May 2024; proposed dividend of 0.5 Baht per share payable May 2024; and a balanced commission structure to facilitate easier earnings for new members, targeting 20% growth in 2024 under the "SCM the SECOND WAVE" theme with expanded membership to 220,000, new sponsorship campaigns, and O2O digital strategies.